UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
For the quarterly period ended
Or
For the transition period from to
Commission file number:
(Exact Name of Registrant as Specified in its Charter)
(State of or other Jurisdiction | (I.R.S. Employer |
(Address of Principal Executive | (Zip Code) |
Registrant's Telephone Number, Including Area Code: (
Securities Registered Pursuant to Section 12(b) of the Act:
Title of Each Class | Trading Symbol | Name of Each Exchange on Which Registered |
Tandem Preferred Stock, par value of $0.0001 per share |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer ☐ | |
Non-Accelerated Filer ☐ | Smaller Reporting Company |
Emerging Growth Company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
As of January 5, 2024, the registrant had
Exela Technologies, Inc.
Form 10-Q
For the quarterly period ended September 30, 2023
TABLE OF CONTENTS
PART I—FINANCIAL INFORMATION | |
Item 1. Financial Statements | |
Condensed Consolidated Financial Statements | |
Condensed Consolidated Balance Sheets as of September 30, 2023 (Unaudited) and December 31, 2022 | 1 |
2 | |
3 | |
4 | |
6 | |
Notes to the Condensed Consolidated Financial Statements (Unaudited) | 7 |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations | 37 |
Item 3. Quantitative and Qualitative Disclosures about Market Risk | 56 |
57 | |
58 | |
58 | |
59 | |
59 | |
59 | |
59 | |
60 | |
62 |
Exela Technologies, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
As of September 30, 2023 and December 31, 2022
(in thousands of United States dollars except share and per share amounts)
September 30, | December 31, | ||||||
2023 |
| 2022 | |||||
| (Unaudited) |
| (Audited) | ||||
Assets |
|
|
|
| |||
Current assets |
|
|
|
| |||
Cash and cash equivalents | $ | | $ | | |||
Restricted cash |
| |
| | |||
Accounts receivable, net of allowance for credit losses of $ | | | |||||
Related party receivables and prepaid expenses | | | |||||
Income tax receivable | | — | |||||
Inventories, net | | | |||||
Prepaid expenses and other current assets | | | |||||
Total current assets |
| |
| | |||
Property, plant and equipment, net of accumulated depreciation of $ | | | |||||
Operating lease right-of-use assets, net | | | |||||
Goodwill | | | |||||
Intangible assets, net | | | |||||
Deferred income tax assets | | | |||||
Other noncurrent assets |
| |
| | |||
Total assets | $ | | $ | | |||
Liabilities and Stockholders' Equity (Deficit) |
|
|
|
| |||
Liabilities |
|
|
|
| |||
Current liabilities | |||||||
Current portion of long-term debt | $ | | $ | | |||
Accounts payable | | | |||||
Related party payables | | | |||||
Income tax payable | — | | |||||
Accrued liabilities | | | |||||
Accrued compensation and benefits | | | |||||
Accrued interest | | | |||||
Customer deposits | | | |||||
Deferred revenue | | | |||||
Obligation for claim payment | | | |||||
Current portion of finance lease liabilities | | | |||||
Current portion of operating lease liabilities | | | |||||
Total current liabilities |
| |
| | |||
Long-term debt, net of current maturities | | | |||||
Finance lease liabilities, net of current portion | | | |||||
Pension liabilities, net | | | |||||
Deferred income tax liabilities | | | |||||
Long-term income tax liabilities | | | |||||
Operating lease liabilities, net of current portion | | | |||||
Other long-term liabilities | | | |||||
Total liabilities | | | |||||
Commitments and Contingencies (Note 8) |
|
|
|
| |||
Stockholders' equity (deficit) |
|
|
|
| |||
Common Stock, par value of $ |
| |
| | |||
Preferred stock, $ | |||||||
Series A Preferred Stock, | | | |||||
Series B Preferred Stock, | |||||||
Additional paid in capital |
| |
| | |||
Less: Common Stock held in treasury, at cost; | — | ( | |||||
Equity-based compensation | | | |||||
Accumulated deficit |
| ( |
| ( | |||
Accumulated other comprehensive loss: | |||||||
Foreign currency translation adjustment | ( | ( | |||||
Unrealized pension actuarial losses, net of tax | ( | ( | |||||
Total accumulated other comprehensive loss | ( | ( | |||||
Total stockholders’ deficit |
| ( |
| ( | |||
Total liabilities and stockholders’ deficit | $ | | $ | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
1
Exela Technologies, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations
For the three and nine months ended September 30, 2023 and 2022
(in thousands of United States dollars except share and per share amounts)
(Unaudited)
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||
| 2023 |
| 2022 |
| 2023 |
| 2022 | |||||
Revenue | $ | | $ | | $ | | $ | | ||||
Cost of revenue (exclusive of depreciation and amortization) |
| |
| |
| |
| | ||||
Selling, general and administrative expenses (exclusive of depreciation and amortization) | | | | | ||||||||
Depreciation and amortization | | | | | ||||||||
Impairment of goodwill and other intangible assets | — | | — | | ||||||||
Related party expense | | | | | ||||||||
Operating profit (loss) | | ( | | ( | ||||||||
Other expense (income), net: | ||||||||||||
Interest expense, net | | | | | ||||||||
Debt modification and extinguishment costs (gain), net | ( | ( | ( | | ||||||||
Sundry expense, net | | | | | ||||||||
Other expense (income), net | ( | ( | ( | | ||||||||
Net loss before income taxes | ( | ( | ( | ( | ||||||||
Income tax expense | ( | ( | ( | ( | ||||||||
Net loss | $ | ( | $ | ( | $ | ( | $ | ( | ||||
Cumulative dividends for Series A Preferred Stock | ( | ( | ( | ( | ||||||||
Cumulative dividends for Series B Preferred Stock | ( | ( | ( | ( | ||||||||
Net loss attributable to common stockholders | $ | ( | $ | ( | $ | ( | $ | ( | ||||
Loss per share: | ||||||||||||
Basic and diluted | $ | ( | $ | ( | $ | ( | $ | ( |
The accompanying notes are an integral part of these condensed consolidated financial statements.
2
Exela Technologies, Inc. and Subsidiaries
Condensed Consolidated Statements of Comprehensive Loss
For the three and nine months ended September 30, 2023 and 2022
(in thousands of United States dollars except share and per share amounts)
(Unaudited)
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||
| 2023 |
| 2022 |
| 2023 |
| 2022 | |||||
Net loss | $ | ( | $ | ( | $ | ( | $ | ( | ||||
Other comprehensive income (loss), net of tax | ||||||||||||
Foreign currency translation adjustments |
| ( |
| |
| ( |
| | ||||
Unrealized pension actuarial gains (losses), net of tax |
| |
| |
| ( |
| | ||||
Total other comprehensive loss, net of tax | $ | ( | $ | ( | $ | ( | $ | ( |
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
Exela Technologies, Inc. and Subsidiaries
Condensed Consolidated Statements of Stockholders’ Deficit
For the three and nine months ended September 30, 2023 and 2022
(in thousands of United States dollars except share and per share amounts)
(Unaudited)
Accumulated Other | ||||||||||||||||||||||||||||||||||||||
Unrealized | ||||||||||||||||||||||||||||||||||||||
Foreign | Pension | |||||||||||||||||||||||||||||||||||||
Currency | Actuarial | Total | ||||||||||||||||||||||||||||||||||||
Common Stock | Series A Preferred Stock | Series B Preferred Stock | Treasury Stock | Additional | Equity-Based | Translation | Losses, | Accumulated | Stockholders' | |||||||||||||||||||||||||||||
| Shares |
| Amount |
| Shares |
| Amount |
| Shares |
| Amount |
| Shares |
| Amount |
| Paid in Capital |
| Compensation |
| Adjustment |
| net of tax |
| Deficit |
| Deficit | |||||||||||
Balances at January 1, 2022 | | $ | | | $ | | — | $ | — | | $ | ( | $ | | $ | | $ | ( | $ | ( | $ | ( | $ | ( | ||||||||||||||
Net loss | — | — | — | — | — | — | — | — | — | — | — | — | ( | ( | ||||||||||||||||||||||||
Equity-based compensation | — | — | — | — | — | — | — | — | — | | — | — | — | | ||||||||||||||||||||||||
Foreign currency translation adjustment | — | — | — | — | — | — | — | — | — | — | | — | — | | ||||||||||||||||||||||||
Net realized pension actuarial gains, net of tax | — | — | — | — | — | — | — | — | — | — | — | | — | | ||||||||||||||||||||||||
Common Stock exchanged for Series B Preferred Stock | ( | ( | — | — | | — | — | — | | — | — | — | — | — | ||||||||||||||||||||||||
Issuance of Common Stock from at the market offerings, net of offering costs | | | — | — | — | — | — | — | | — | — | — | — | | ||||||||||||||||||||||||
Withholding of employee taxes on vested RSUs | — | — | — | — | — | — | — | — | — | ( | — | — | — | ( | ||||||||||||||||||||||||
Common Stock issued for vested RSUs | | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Balances at March 31, 2022 | | $ | | | $ | | | $ | — | | $ | ( | $ | | $ | | $ | ( | $ | ( | $ | ( | $ | ( | ||||||||||||||
Net loss | — | — | — | — | — | — | — | — | — | — | — | — | ( | ( | ||||||||||||||||||||||||
Equity-based compensation | — | — | — | — | — | — | — | — | — | | — | — | — | | ||||||||||||||||||||||||
Foreign currency translation adjustment | — | — | — | — | — | — | — | — | — | — | | — | — | | ||||||||||||||||||||||||
Net realized pension actuarial gains, net of tax | — | — | — | — | — | — | — | — | — | — | — | | — | | ||||||||||||||||||||||||
Dividend declared and paid on Series B Preferred Stock ($ | — | — | — | — | — | — | — | — | ( | — | — | — | — | ( | ||||||||||||||||||||||||
Common Stock exchanged for Series B Preferred Stock | ( | ( | — | — | | — | — | — | | — | — | — | — | — | ||||||||||||||||||||||||
Issuance of Common Stock from at the market offerings, net of offering costs | | | — | — | — | — | — | — | | — | — | — | — | | ||||||||||||||||||||||||
Withholding of employee taxes on vested RSUs | — | — | — | — | — | — | — | — | — | ( | — | — | — | ( | ||||||||||||||||||||||||
Common Stock issued for vested RSUs | | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Agreed cancellation of Common Stock issued for Director's vested RSUs | ( | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Balances at June 30, 2022 | | $ | | | $ | | | $ | — | | $ | ( | $ | | $ | | $ | ( | $ | ( | $ | ( | $ | ( | ||||||||||||||
Net loss | — | — | — | — | — | — | — | — | — | — | — | — | ( | ( | ||||||||||||||||||||||||
Equity-based compensation | — | — | — | — | — | — | — | — | — | ( | — | — | — | ( | ||||||||||||||||||||||||
Foreign currency translation adjustment | — | — | — | — | — | — | — | — | — | — | | — | — | | ||||||||||||||||||||||||
Net realized pension actuarial gains, net of tax | — | — | — | — | — | — | — | — | — | — | — | | — | | ||||||||||||||||||||||||
Dividend declared and paid on Series B Preferred Stock ($ | — | — | — | — | — | — | — | — | ( | — | — | — | — | ( | ||||||||||||||||||||||||
Common Stock repurchased and retired | ( | — | — | — | — | — | — | ( | — | — | — | — | ( | |||||||||||||||||||||||||
Issuance of Common Stock from at the market offerings, net of offering costs | | | — | — | — | — | — | — | | — | — | — | — | | ||||||||||||||||||||||||
Reversal of excess withholding of employee taxes on vested RSUs | — | — | — | — | — | — | — | — | — | | — | — | — | | ||||||||||||||||||||||||
Issuance of Common Stock to Executive Chairman under certain subscription agreement | | — | — | — | — | — | — | — | | — | — | — | — | | ||||||||||||||||||||||||
Cancellation of fractional Common Stock on Reverse Stock Split | ( | — | — | — | — | — | — | — | ( | — | — | — | — | ( | ||||||||||||||||||||||||
Balances at September 30, 2022 | | $ | | | $ | | | $ | — | | $ | ( | $ | | $ | | $ | ( | $ | ( | $ | ( | $ | ( |
4
Exela Technologies, Inc. and Subsidiaries
Condensed Consolidated Statements of Stockholders’ Deficit (Continued)
For the three and nine months ended September 30, 2023 and 2022
(in thousands of United States dollars except share and per share amounts)
(Unaudited)
Accumulated Other | ||||||||||||||||||||||||||||||||||||||
Unrealized | ||||||||||||||||||||||||||||||||||||||
Foreign | Pension | |||||||||||||||||||||||||||||||||||||
Currency | Actuarial | Total | ||||||||||||||||||||||||||||||||||||
Common Stock | Series A Preferred Stock | Series B Preferred Stock | Treasury Stock | Additional | Equity-Based | Translation | Losses, | Accumulated | Stockholders' | |||||||||||||||||||||||||||||
| Shares |
| Amount |
| Shares |
| Amount |
| Shares |
| Amount |
| Shares |
| Amount |
| Paid in Capital |
| Compensation |
| Adjustment |
| net of tax |
| Deficit |
| Deficit | |||||||||||
Balances at January 1, 2023 | | $ | | | $ | | | $ | — | | $ | ( | $ | | $ | | $ | ( | $ | ( | $ | ( | $ | ( | ||||||||||||||
Net loss | — | — | — | — | — | — | — | — | — | — | — | — | ( | ( | ||||||||||||||||||||||||
Equity-based compensation | — | — | — | — | — | — | — | — | — | | — | — | — | | ||||||||||||||||||||||||
Foreign currency translation adjustment | — | — | — | — | — | — | — | — | — | — | ( | — | — | ( | ||||||||||||||||||||||||
Net realized pension actuarial loss, net of tax | — | — | — | — | — | — | — | — | — | — | — | ( | — | ( | ||||||||||||||||||||||||
Issuance of Common Stock from at the market offerings, net of offering costs | | | — | — | — | — | — | — | | — | — | — | — | | ||||||||||||||||||||||||
Balances at March 31, 2023 | | $ | | | $ | | | $ | — | | $ | ( | $ | | $ | | $ | ( | $ | ( | $ | ( | $ | ( | ||||||||||||||
Net loss | — | — | — | — | — | — | — | — | — | — | — | — | ( | ( | ||||||||||||||||||||||||
Equity-based compensation | — | — | — | — | — | — | — | — | — | | — | — | — | | ||||||||||||||||||||||||
Foreign currency translation adjustment | — | — | — | — | — | — | — | — | — | — | | — | — | | ||||||||||||||||||||||||
Net realized pension actuarial loss, net of tax | — | — | — | — | — | — | — | — | — | — | — | ( | — | ( | ||||||||||||||||||||||||
Payment for fractional shares on reverse stock split in May 2023 | ( | — | — | — | — | — | — | — | ( | — | — | — | — | ( | ||||||||||||||||||||||||
Balances at June 30, 2023 | | $ | | | $ | | | $ | — | | $ | ( | $ | | $ | | $ | ( | $ | ( | $ | ( | $ | ( | ||||||||||||||
Net loss | — | — | — | — | — | — | — | — | — | — | — | — | ( | ( | ||||||||||||||||||||||||
Equity-based compensation | — | — | — | — | — | — | — | — | — | | — | — | — | | ||||||||||||||||||||||||
Foreign currency translation adjustment | — | — | — | — | — | — | — | — | — | — | ( | — | — | ( | ||||||||||||||||||||||||
Net realized pension actuarial gains, net of tax | — | — | — | — | — | — | — | — | — | — | — | | — | | ||||||||||||||||||||||||
Treasury stock retired | — | — | — | — | — | — | ( | | — | — | — | — | ( | — | ||||||||||||||||||||||||
Balances at September 30, 2023 | | $ | | | $ | | | $ | — | — | $ | — | $ | | $ | | $ | ( | $ | ( | $ | ( | $ | ( |
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
Exela Technologies, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
For the nine months ended September 30, 2023 and 2022
(in thousands of United States dollars except share and per share amounts)
(Unaudited)
Nine Months Ended September 30, | |||||||
| 2023 |
| 2022 | ||||
Cash flows from operating activities | |||||||
Net loss | $ | ( | $ | ( | |||
Adjustments to reconcile net loss | |||||||
Depreciation and amortization | | | |||||
Original issue discount, debt premium and debt issuance cost amortization | | | |||||
Debt modification and extinguishment gain, net | ( | ( | |||||
Impairment of goodwill and other intangible assets | — | | |||||
Credit loss expense | | | |||||
Deferred income tax provision | | | |||||
Share-based compensation expense | | | |||||
Unrealized foreign currency gain |
| ( |
| ( | |||
(Gain) loss on sale of assets | ( | | |||||
Change in operating assets and liabilities |
|
| |||||
Accounts receivable |
| |
| | |||
Prepaid expenses and other current assets | | ( | |||||
Accounts payable and accrued liabilities | | ( | |||||
Related party payables | | | |||||
Additions to outsource contract costs | ( | ( | |||||
Net cash used in operating activities |
| ( |
| ( | |||
Cash flows from investing activities |
|
|
|
| |||
Purchase of property, plant and equipment | ( | ( | |||||
Additions to patents | — | ( | |||||
Additions to internally developed software | ( | ( | |||||
Proceeds from sale of assets | | | |||||
Net cash provided by (used in) investing activities |
| |
| ( | |||
Cash flows from financing activities |
|
|
|
| |||
Proceeds from issuance of Common Stock from at the market offerings | | | |||||
Cash paid for equity issuance costs from at the market offerings | ( | ( | |||||
Dividend paid on Series B Preferred Stock | — | ( | |||||
Payment for fractional shares on reverse stock split | ( | — | |||||
Repurchases of Common Stock for retirement | — | ( | |||||
Borrowings under factoring arrangement and Securitization Facility | | | |||||
Principal repayment on borrowings under factoring arrangement and Securitization Facility | ( | ( | |||||
Cash paid for withholding taxes on vested RSUs | — | ( | |||||
Lease terminations | — | | |||||
Cash paid for debt issuance costs | ( | ( | |||||
Principal payments on finance lease obligations | ( | ( | |||||
Borrowings from senior secured revolving facility and BRCC revolver | | | |||||
Repayments on senior secured revolving facility | — | ( | |||||
Proceeds from issuance of 2026 Notes | — | | |||||
Borrowings from other loans | | | |||||
Cash paid for debt repurchases | ( | ( | |||||
Proceeds from Senior secured term loan | | — | |||||
Proceeds from Second Lien Note | | — | |||||
Repayment of BRCC term loan | ( | ( | |||||
Principal repayments on senior secured term loans and other loans |
| ( |
| ( | |||
Net cash provided by financing activities |
| |
| | |||
Effect of exchange rates on cash, restricted cash and cash equivalents | ( | ( | |||||
Net increase in cash, restricted cash and cash equivalents |
| |
| ( | |||
Cash, restricted cash, and cash equivalents |
|
| |||||
Beginning of period | | | |||||
End of period | $ | | $ | | |||
Supplemental cash flow data: |
|
| |||||
Income tax payments, net of refunds received | $ | | $ | | |||
Interest paid | | | |||||
Noncash investing and financing activities: | |||||||
Assets acquired through right-of-use arrangements | | | |||||
Issuance of new notes in exchange of 2026 notes | | — | |||||
Issuance of new notes in exchange of 2023 term loan | | — | |||||
Accrued PIK interest paid through issuance of PIK Notes | | — | |||||
Accrued capital expenditures | $ | | $ | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
Exela Technologies, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
(in thousands of United States dollars except share and per share amounts or unless otherwise noted)
(Unaudited)
1. General
These condensed consolidated financial statements should be read in conjunction with the notes to the consolidated financial statements as of and for the year ended December 31, 2022 included in the Exela Technologies, Inc. (the “Company,” “Exela,” “we,” “our” or “us”) annual report on Form 10-K for such period (as amended, the “2022 Form 10-K”), filed with the Securities and Exchange Commission (“SEC”) on April 3, 2023 and May 1, 2023 and available at the SEC’s website at http://www.sec.gov.
The accompanying condensed consolidated financial statements have been prepared using accounting principles generally accepted in the United States of America (“GAAP”) and in accordance with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X under the Securities Act of 1933, as amended (the “Securities Act”), as they apply to interim financial information. Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements. These accounting principles require us to use estimates and assumptions that impact the reported amounts of assets, liabilities, revenues and expenses, and the disclosure of contingent assets and liabilities. Actual results may differ from our estimates.
The condensed consolidated financial statements are unaudited, but in our opinion include all adjustments (consisting of normal recurring adjustments) necessary for a fair statement of the results for the interim period. The interim financial results are not necessarily indicative of results that may be expected for any other interim period or the fiscal year.
On May 12, 2023, we effected a one-for-
Going Concern
In accordance with ASC Subtopic 205-40, Presentation of Financial Statements—Going Concern (“ASC 205-40”), the Company has the responsibility to evaluate whether conditions and/or events raise substantial doubt about its ability to meet its obligations as they become due within one year after the date that the financial statements are issued. As required under ASC 205-40, management’s evaluation should initially not take into consideration the potential mitigating effects of management’s plans that have not been fully implemented as of the date the financial statements are issued. The accompanying financial statements have been prepared assuming that the Company will continue as a going concern.
In performing this evaluation, the Company concluded that under the standards of ASC 205-40 the following conditions raised substantial doubt about its ability to continue as a going concern:
● | history of net losses, including net losses of $ |
● | net operating cash outflow of $ |
● | working capital deficit of $ |
● | an accumulated deficit of $ |
The Company has undertaken and/or completed the following plans and actions to improve its available cash balances, liquidity or cash generated from operations:
7
● | identified and in the process of executing on significant cost savings for fiscal year 2024; |
● | issued approximately $ |
● | executed a $ |
● | fully discharged $ |
● | fully repaid $ |
● | completed the merger of its European business with CFFE on November 29, 2023 (see Note 14 – Subsequent Events for further details). |
In addition to these actions, management has reviewed the Company's operational plans which include executing on price increases, projected growth of margins and cost containment activities. The Company will have to continue to restore positive operating cash flows and profitability over the next twelve months and otherwise execute its business plan. The Company believes that the effective execution of management’s plans, as described above, will provide sufficient liquidity to meet its financial obligations and allievate substantial doubt. However, there can be no assurance that it will be successful in continuing to restore positive cash flows, or that it can raise additional financing when needed, and obtain it on terms acceptable or favorable to the Company. These factors and the execution risk currently raise substantial doubt about our ability to continue as a going concern for at least twelve months from the date that the financial statements were issued.
The Company’s plans to further enhance liquidity include the potential sale of certain non-core assets that are not central to the Company’s long-term strategic vision, and any potential action with respect to these operations would be intended to allow the Company to better focus on its core businesses. The Company has retained financial advisors to assist with the sale of select assets. The Company expects to use the potential net proceeds from this initiative for the pay down of debt. These plans are subject to inherent risks and uncertainties and subject to several factors, including market and economic conditions that are outside of the Company’s control. Accordingly, there can be no assurance that these plans can be effectively implemented and, therefore, that the conditions can be effectively mitigated.
Net Loss per Share
Earnings per share (“EPS”) is computed by dividing net loss attributable to common stockholders by the weighted average number of shares of common stock outstanding during the period, excluding the effects of any potentially dilutive securities. Diluted EPS gives effect to the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock, using the more dilutive of the two-class method and the if-converted method in the period of earnings. The two class method is an earnings allocation method that determines earnings per share (when there are earnings) for common stock and participating securities. The if-converted method assumes all convertible securities are converted into common stock. Diluted EPS excludes all dilutive potential shares of common stock if their effect is anti-dilutive.
As the Company experienced net losses for the periods presented, the impact of the Company’s Series A Perpetual Convertible Preferred Stock (“Series A Preferred Stock”) and Series B Cumulative Convertible Perpetual Preferred Stock (the “Series B Preferred Stock”), was calculated using the if-converted method. As of September 30, 2023, the outstanding shares of the Company’s Series A Preferred Stock and Series B Preferred Stock, if converted would have resulted in an additional
Similarly, the Company also did not include the effect of
8
of shares issuable pursuant to outstanding restricted stock units, performance units and options (
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||
| 2023 |
| 2022 |
| 2023 |
| 2022 | |||||
Net loss attributable to common stockholders (A) | $ | ( | $ | ( | $ | ( | $ | ( | ||||
Weighted average common shares outstanding – basic and diluted (B) | | | | | ||||||||
Loss Per Share: | ||||||||||||
Basic and diluted (A/B) | ( | ( | ( | ( |
Merger Agreement
On October 9, 2022, the Company entered into a definitive merger agreement to merge its European business with CF Acquisition Corp. VIII (“CFFE”), a special purpose acquisition company, to form a new publicly-traded company which will be called XBP Europe, Inc. (“XBP Europe”). Following the closing of the transaction, which occurred on November 29, 2023, the Company indirectly owns a majority of the outstanding capital stock of XBP Europe. The effects of these transactions are not reflected in these condensed consolidated financial statements (see Note 14 – Subsequent Events for further details).
Sale of Non-core Assets
On June 8, 2023, the Company completed the sale of its high-speed scanner business, which was a part of its ITPS segment (as defined in Note 3 – Significant Accounting Policies), for a purchase price of approximately $
2. New Accounting Pronouncements
Recently Adopted Accounting Pronouncements
Effective January 1, 2023, the Company adopted Accounting Standards Update (“ASU”) No. 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, to replace the incurred loss impairment methodology under current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The Company is required to use a forward-looking expected credit loss model for accounts receivables, loans, and other financial instruments. This ASU along with related additional clarificatory guidance in the ASU No. 2019-05, “Financial Instruments—Credit Losses (Topic 326)” and ASU No. 2019-11, “Codification Improvements to Topic 326, Financial Instruments—Credit Losses”, was also adopted. Adoption of the standard was applied using a modified retrospective approach through a cumulative-effect adjustment to retained earnings as of the effective date. The Company has performed its analysis of the impact on its financial instruments that are within the scope of this guidance, primarily cash equivalents, restricted cash and accounts receivable, based on class of financing receivables which share the same or similar risk characteristics such as customer type and geographic location, among others. For accounts receivable, the Company applied this methodology using aging schedules reflecting how long the receivables have been outstanding, historical collection experience, current and future economic and market conditions. There was no impact to the Company’s opening retained earnings or its condensed consolidated balance sheet upon adoption and as a result, the
9
balances presented for December 31, 2022, which were derived under the incurred loss model, are comparable to September 30, 2023.
The following table describes the changes in the allowance for expected credit losses for the nine months ended September 30, 2023 (all related to accounts receivables):
Balance at January 1, 2023 of the allowance for expected credit losses | $ | |
Change in the provision for expected credit losses for the period | ( | |
Balance at September 30, 2023 of the allowance for expected credit losses | $ | |
Effective January 1, 2023, the Company adopted ASU No. 2021-08, Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers. The ASU amends ASC 805 to add contract assets and contract liabilities to the list of exceptions to the recognition and measurement principles that apply to business combinations and to require that an entity (acquirer) recognize and measure contract assets and contract liabilities acquired in a business combination in accordance with Topic 606. While primarily related to contract assets and contract liabilities that were accounted for by the acquiree in accordance with ASC 606, the amendments also apply to contract assets and contract liabilities from other contracts to which the provisions of Topic 606 apply, such as contract liabilities from the sale of nonfinancial assets within the scope of Subtopic 610-20. The ASU was applied prospectively. The adoption had no material impact on the Company’s condensed consolidated results of operations, cash flows, financial position or disclosures.
Recently Issued Accounting Pronouncements
In March 2023, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2023-01, Leases (Topic 842): Common Control Arrangements. The FASB-issued guidance clarifies the accounting for leasehold improvements associated with common control leases by requiring that leasehold improvements associated with common control leases be amortized by the lessee over the useful life of the leasehold improvements to the common control group (regardless of the lease term), as long as the lessee controls the use of the underlying asset through a lease. Additionally, leasehold improvements associated with common control leases should be accounted for as a transfer between entities under common control through an adjustment to equity, if, and when, the lessee no longer controls the use of the underlying asset. The amendments in this ASU are effective for annual and interim periods beginning after December 15, 2023. The Company is currently evaluating the impact that adopting this standard will have on its condensed consolidated financial statements.
3. Significant Accounting Policies
The information presented below supplements the Significant Accounting Policies information presented in the 2022 Form 10-K.
Revenue Recognition
We account for revenue in accordance with ASC 606, Revenue from Contracts with Customers. A performance obligation is a promise in a contract to transfer a distinct good or service to the customer and is the unit of account in ASC 606. Revenue is measured as the amount of consideration we expect to receive in exchange for transferring goods or providing services. The contract transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied. All of our material sources of revenue are derived from contracts with customers, primarily relating to the provision of business and transaction processing services within each of our segments. We do not have any significant extended payment terms, as payment is received shortly after goods are delivered or services are provided.
Nature of Services
Our primary performance obligations are to stand ready to provide various forms of business processing services, consisting of a series of distinct services, but that are substantially the same, and have the same pattern of
10
transfer over time, and accordingly are combined into a single performance obligation. Our promise to our customers is typically to perform an unknown or unspecified quantity of tasks and the consideration received is contingent upon the customers’ use (i.e., number of transactions processed, requests fulfilled, etc.); as such, the total transaction price is variable. We allocate variable fees to the single performance obligation charged to the distinct service period in which we have the contractual right to bill under the contract.
Disaggregation of Revenues
The Company is organized into
Three Months Ended September 30, | ||||||||||||||||||||||||
2023 | 2022 | |||||||||||||||||||||||
ITPS |
| HS |
| LLPS |
| Total |
| ITPS |
| HS |
| LLPS |
| Total | ||||||||||
U.S.A. |
| $ | | $ | | $ | | $ | | $ | | $ | | $ | |
| $ | | ||||||
EMEA |
| |
| — |
| — |
| |
| |
| — |
| — |
| | ||||||||
Other |
| |
| — |
| — |
| |
| |
| — |
| — |
| | ||||||||
Total |
| $ | | $ | | $ | | $ | | $ | | $ | |
| $ | |
| $ | |
Nine Months Ended September 30, | ||||||||||||||||||||||||
2023 | 2022 | |||||||||||||||||||||||
| ITPS |
| HS |
| LLPS |
| Total |
| ITPS |
| HS |
| LLPS |
| Total | |||||||||
U.S.A. |
| $ | | $ | | $ | | $ | | $ | | $ | | $ | |
| $ | | ||||||
EMEA |
| |
| — |
| — |
| |
| |
| — |
| — |
| | ||||||||
Other |
| |
| — |
| — |
| |
| |
| — |
| — |
| | ||||||||
Total |
| $ | | $ | | $ | | $ | | $ | | $ | |
| $ | |
| $ | |
Contract Balances
The following table presents contract assets, contract liabilities and contract costs recognized at September 30, 2023 and December 31, 2022:
| September 30, |
| December 31, |
| January 1, | ||||
2023 | 2022 | 2022 | |||||||
Accounts receivable, net | $ | | $ | | $ | | |||
Deferred revenues |
| |
| |
| | |||
Customer deposits |
| |
| |
| | |||
Costs to obtain and fulfill a contract | $ | | $ | | $ | |
Accounts receivable, net includes $
Deferred revenues relate to payments received in advance of performance under a contract. A significant portion of this balance relates to maintenance contracts or other service contracts where we received payments for upfront conversions or implementation activities which do not transfer a service to the customer but rather are used in fulfilling the related performance obligations that transfer over time. The advance consideration received from customers is deferred over the contract term. We recognized revenue of $
11
had been deferred as of January 1, 2022. We recognized revenue of $
Costs incurred to obtain and fulfill contracts are deferred and presented as part of intangible assets, net and expensed on a straight-line basis over the estimated benefit period. We recognized $
Customer deposits consist primarily of amounts received from customers in advance for postage. These advanced postage deposits are used to cover the costs associated with postage, with the corresponding postage revenue being recognized as services are performed.
Performance Obligations
At the inception of each contract, we assess the goods and services promised in our contracts and identify each distinct performance obligation. The majority of our contracts have a single performance obligation, as the promise to transfer the individual goods or services is not separately identifiable from other promises in the contracts. For the majority of our business and transaction processing service contracts, revenues are recognized as services are provided based on an appropriate input or output method, typically based on the related labor or transactional volumes.
Certain of our contracts have multiple performance obligations, including contracts that combine software implementation services with post-implementation customer support. For contracts with multiple performance obligations, we allocate the contract’s transaction price to each performance obligation using our best estimate of the standalone selling price of each distinct good or service in the contract. The primary method used to estimate standalone selling price is the expected cost plus a margin approach, under which we estimate our expected costs of satisfying a performance obligation and add an appropriate margin for that distinct good or service. We also use the adjusted market approach whereby we estimate the price that customers in the market would be willing to pay. In assessing whether to allocate variable consideration to a specific part of the contract, we consider the nature of the variable payment and whether it relates specifically to its efforts to satisfy a specific part of the contract. Certain of our software implementation performance obligations are satisfied at a point in time, typically when customer acceptance is obtained.
When evaluating the transaction price, we analyze, on a contract-by-contract basis, all applicable variable consideration. The nature of our contracts gives rise to variable consideration, including volume discounts, contract penalties, and other similar items that generally decrease the transaction price. We estimate these amounts based on the expected amount to be provided to customers and reduce revenues recognized. We do not anticipate significant changes to our estimates of variable consideration.
We include reimbursements from customers, such as postage costs, in revenue, while the related costs are included in cost of revenue.
12
Transaction Price Allocated to the Remaining Performance Obligations
In accordance with optional exemptions available under ASC 606, we did not disclose the value of unsatisfied performance obligations for (a) contracts with an original expected length of
Estimated Remaining Fixed Consideration for Unsatisfied | |||
| |||
Remainder of 2023 | $ | | |
2024 |
| | |
2025 |
| | |
2026 |
| | |
2027 |
| | |
2028 and thereafter |
| | |
Total |
| $ | |
4. Intangible Assets and Goodwill
Intangible Assets
Intangible assets are stated at cost or acquisition-date fair value less accumulated amortization and consists of the following:
September 30, 2023 | |||||||||
Gross Carrying | Accumulated | Intangible | |||||||
| Amount (a) |
| Amortization |
| Asset, net | ||||
Customer relationships | $ | | $ | ( | $ | | |||
Developed technology | | ( | | ||||||
Patent | | ( | | ||||||
Trade names (b) | | ( | | ||||||
Outsource contract costs | | ( | | ||||||
Internally developed software | | ( | | ||||||
Purchased software | | ( | | ||||||
Intangibles, net | $ | | $ | ( | $ | |
December 31, 2022 | |||||||||
Gross Carrying | Accumulated | Intangible | |||||||
| Amount (a) |
| Amortization |
| Asset, net | ||||
Customer relationships | $ | | $ | ( | $ | | |||
Developed technology | | ( | | ||||||
Patent | | ( | | ||||||
Trade names (b) | | ( | | ||||||
Outsource contract costs | | ( | | ||||||
Internally developed software | | ( | | ||||||
Purchased software | | ( | | ||||||
Intangibles, net | $ | | $ | ( | $ | |
(a) | Amounts include intangible assets acquired in business combinations and asset acquisitions. |
(b) | The carrying amount of trade names for 2023 and 2022 is net of accumulated impairment losses of $ |
13
Goodwill
The Company’s operating segments are significant strategic business units that align its products and services with how it manages its business, approaches the markets and interacts with customers. The Company is organized into
Goodwill by reporting segment consists of the following:
| Balances as at January 1, 2023 (a) | Additions | Deletions | Impairments | Currency Translation Adjustments | Balances as at September 30, 2023 (a) | ||||||||||||
ITPS | $ | | $ | — | $ | ( | (b) | $ | — | $ | ( | $ | | |||||
HS | | — | — | — | — | | ||||||||||||
LLPS | | — | — | — | — | | ||||||||||||
Total | $ | | $ | — | $ | ( | $ | — | $ | ( | $ | | ||||||
| Balances as at January 1, 2022 (a) | Additions | Deletions | Impairments | Currency Translation Adjustments | Balances as at December 31, 2022 (a) | ||||||||||||
ITPS | $ | | $ | — | $ | — | $ | ( | $ | ( | $ | | ||||||
HS | | — | — | — | — | | ||||||||||||
LLPS | | — | — | — | — | | ||||||||||||
Total | $ | | $ | — | $ | — | $ | ( | $ | ( | $ | |
(a) | The goodwill amount for all periods presented is net of accumulated impairment amounts. Accumulated impairment relating to ITPS was $ |
(b) | The deletion in goodwill is due to derecognition of allocated goodwill on sale of the high-speed scanner business in the second quarter of 2023. Refer to Note 1—General. |
5. Long-Term Debt and Credit Facilities
Senior Credit Facilities
On July 12, 2017, subsidiaries of the Company entered into a First Lien Credit Agreement with Royal Bank of Canada, Credit Suisse AG, Cayman Islands Branch, Natixis, New York Branch and KKR Corporate Lending LLC (the “Credit Agreement”) providing Exela Intermediate LLC, a wholly owned subsidiary of the Company, upon the terms and subject to the conditions set forth in the Credit Agreement, (i) a $
On July 13, 2018, subsidiaries of the Company were able to refinance the $
14
On December 9, 2021, in a private exchange transaction, subsidiaries of the Company exchanged $
As a result of the private exchange, repurchases (as discussed below) and periodic principal repayments, $
The 2023 Term Loans bore interest at a rate per annum of, at the borrower’s option, either (a) a LIBOR rate determined by reference to the costs of funds for Eurodollar deposits for the interest period relevant to such borrowing, adjusted for certain additional costs, subject to a
Revolving Credit Facility; Letters of Credit
As of December 31, 2021, the $
On March 7, 2022, subsidiaries of the Company entered into a Revolving Loan Exchange and Prepayment Agreement with Royal Bank of Canada, Credit Suisse AG, Cayman Islands Branch, KKR Corporate Lending LLC, Granite State Capital Master Fund LP, Credit Suisse Loan Funding LLC and Revolvercap Partners Fund LP exchanging $
The Exchange Notes were subject to a guarantee in the form of a true-up mechanism whereby subsidiaries of the Company were responsible to make a payment to the holders of the Exchange Notes to true-up the shortfall below certain agreed thresholds, if holders of the Exchange Notes sold their notes at a price below that threshold during agreed periods in 2022. As security for the true-up obligation under the Revolver Exchange, subsidiaries of the Company issued $
In July 2022, $
15
In August 2022, the remaining balance of $
2023 Notes
On July 12, 2017, the Issuers issued $
On December 9, 2021, upon the settlement of a public exchange, $
As a result of the public exchange and repurchases (as discussed below), $
2026 Notes
As of December 31, 2022, the Issuers had $
On July 11, 2023, the Issuers, certain guarantors and U.S. Bank Trust Company, National Association, as trustee, entered into an indenture (the “New Notes Indenture”) governing the Company’s New Notes and issued approximately $
On July 11, 2023, we entered into a seventh supplemental indenture to the 2026 Notes Indenture which eliminated substantially all of the restrictive covenants, eliminated certain events of default, modified covenants regarding mergers and consolidations and modified or eliminated certain other provisions, including certain provisions relating to future guarantors and defeasance, contained in the 2026 Notes Indenture and the 2026 Notes. In addition, all of the collateral securing the 2026 Notes was released pursuant to the seventh supplemental indenture.
16
The July 11, 2023 transaction resulted in cancellation of debt income (“CODI”) for tax purposes. Absent an exception, a debtor recognizes CODI upon discharge of its outstanding indebtedness for an amount of consideration that is less than the outstanding debt. The Internal Revenue Code of 1986, as amended, (the “Code”), provides that a debtor may exclude CODI from taxable income but must reduce certain of its tax attributes by the amount of CODI. Pursuant to the US tax rules, the Company computes the final CODI calculation based on the tax basis as of the last day of the fiscal tax year (i.e., December 31, 2023) which includes the date in which the debt transaction occurred. As such, the Company applied its best estimate as of July 12, 2023 (transaction date) to compute the CODI impact knowing that certain amounts will change based on regular business operations. For the period ended September 30, 2023, the Company estimated CODI in the amount of $600 million will be excluded from taxable income and result in a partial reduction in the gross U.S. federal and state net operating losses. The Company will finalize the tax effects of CODI, including the estimated tax effects of tax basis and attribute reduction recognized as a result of the debt transaction in the final December 31, 2023 financial statements and subsequent tax return filings.
As a result of the 2023 Exchange and repurchases (as discussed below), $
Senior Secured New Notes
On July 11, 2023, the Issuers issued approximately $
Interest on the New Notes will accrue at
On July 15, 2023, the Company issued $
The Issuers’ obligations under the New Notes and the New Notes Indenture are irrevocably and unconditionally guaranteed, jointly and severally, by the same guarantors (the “Guarantors”) that guarantee the 2026 Notes (other than certain guarantors that have ceased to have operations or assets) and by certain of the Issuers’ other affiliates (the “Affiliated Guarantors”). The New Notes and the related guarantees are first-priority senior secured obligations of the Issuers, the Guarantors and Affiliated Guarantors.
The issuers may redeem the New Notes at their option, in whole at any time or in part from time to time, at a redemption price of
The New Notes Indenture contains covenants that limit the Issuers’ and the Affiliated Guarantors (as defined below) and their respective subsidiaries’ ability to, among other things, (i) incur or guarantee additional indebtedness, (ii) pay dividends or distributions on, or redeem or repurchase, capital stock and make other restricted payments, (iii) make investments, (iv) consummate certain asset sales, (v) engage in certain transactions with affiliates, (vi) grant or assume certain liens and (vii) consolidate, merge or transfer all or substantially all of their assets. These covenants are subject to a number of important limitations and exceptions. In addition, upon the occurrence of specified change of
17
control events, the Issuers must offer to repurchase the New Notes at
Repurchases
In July 2021, the Company commenced a debt buyback program to repurchase senior secured indebtedness, which is ongoing. During the three and nine months ended September 30, 2022, we repurchased $
During the nine months ended September 30, 2023, we repurchased $
BRCC Facility
On November 17, 2021, GP2 XCV, LLC, a subsidiary of the Company (“GP2 XCV”), entered into a borrowing facility with B. Riley Commercial Capital, LLC (which was subsequently assigned to BRF Finance Co., LLC (“BRF Finance”)) pursuant to which such subsidiary was able to borrow an original principal amount of $
The BRCC Facility is secured by a lien on all the assets of GP2 XCV and by a pledge of the equity of GP2 XCV. GP2 XCV is a bankruptcy-remote entity, and as such its assets are not available to other creditors of the Company or any of its subsidiaries other than GP2 XCV. Interest under the BRCC Facility accrues at a rate of
During the nine months ended September 30, 2023, we borrowed $
18
Senior Secured Term Loan
On July 11, 2023, Exela Intermediate LLC and Exela Finance Inc., wholly-owned subsidiaries of the Company, entered into a financing agreement with certain lenders and Blue Torch Finance LLC, as administrative agent, pursuant to which the lenders extended a term loan of principal amount of $
The Senior Secured Term Loan shall be, at the option of the Company, either a Reference Rate Loan, or a SOFR Rate Loan. Each portion of the Senior Secured Term Loan that is a Reference Rate Loan bears interest on the principal amount outstanding from the date of the Senior Secured Term Loan until repaid, at a rate per annum equal to the Reference Rate plus the Applicable Margin. “Reference Rate” for any period means the greatest of (i)
The Company may, at any time, elect to have interest on all or a portion of the loans be charged at a rate of interest based upon Term SOFR (the “SOFR Option”) by notifying the administrative agent at least
The outstanding principal amount of the Senior Secured Term Loan shall be repaid in
The Company may, at any time, prepay the principal of the Senior Secured Term Loan. Each prepayment shall be accompanied by the payment of accrued interest and the applicable premium, if any. Each prepayment shall be applied against the remaining installments of principal due on the Senior Secured Term Loan in the inverse order of maturity. The applicable premium shall be payable in the form of a make-whole amount if prepayment is made within one year of the borrowing date (the “First Period”). If optional prepayment is made after the year one anniversary of the borrowing date to the date of the two-year anniversary (the “Second Period”), the applicable premium shall be an amount equal to 1% times the amount of the principal amount of the Senior Secured Term Loan being paid on such date. The applicable premium shall be zero in case of prepayment after the date of the two-year anniversary of the borrowing date. Further, during the Second Period, if the prepayment is because of an event of default or termination of contract for any reason, the applicable premium shall be 1% times the aggregate principal amount of the Senior Secured Term Loan outstanding on such date.
The Senior Secured Term Loan contains customary events of default, affirmative and negative covenants, including limitation on the Company’s and certain of its subsidiaries’ ability to create, incur or allow certain liens; enter
19
into sale and lease-back transactions; make any restricted payments; undergo fundamental changes, as well as certain financial covenants. The Company was in compliance with all financial covenants as of September 30, 2023.
Securitization Facility
On December 17, 2020, certain subsidiaries of the Company entered into a $
The Securitization Borrower, Exela Receivables 3 Holdco, LLC (the “Securitization Parent SPE,” and together with the Securitization Borrower, the “SPEs”), the Company, and certain of our operating subsidiaries that agreed to sell receivables in connection with the Securitization Facillity (the “Securitization Originators”) provided customary representations and covenants under the agreements underlying the Securitization Factility. The Securitization Facility identified certain events of default upon the occurrence of which the Securitization Administrative Agent may declare the facility’s termination date to have occurred and declare the outstanding Securitization Loan and all other obligations of the Securitization Borrower to be immediately due and payable, however the Securitization Facility does not include an ongoing liquidity covenant like the A/R Facility and aligns reporting obligations with the Company’s other material indebtedness agreements.
The Securitization Borrower and Securitization Parent SPE were formed in December 2020, and are identified as variable interest entities (“VIE”) and consolidated into the Company’s financial statements following VIE consolidation model under ASC 810. The Securitization Borrower and Securitization Parent SPE are bankruptcy remote entities and as such their assets are not available to creditors of the Company or any of its subsidiaries. Each loan under the Securitization Facility bore interest on the unpaid principal amount as follows: (i) if a Base Rate Loan, at a rate per annum equal to (x) the greatest of (a) the Prime Rate in effect on such day, (b) the Federal Funds Effective Rate in effect on such day plus
On June 17, 2022, the Company repaid in full the approximately $
On June 17, 2022, the Company entered into an amended and restated receivables purchase agreement (as amended, the “Amended Receivables Purchase Agreement”) under the Securitization Facility among certain of the Company’s subsidiaries, the SPEs and certain global financial institutions (“Purchasers”). The Amended Receivables Purchase Agreement extends the term of the Securitization Facility such that the SPEs may sell certain receivables to the Purchasers until June 17, 2025. Under the Amended Receivables Purchase Agreement, transfers of accounts receivable from the SPEs are treated as sales and are accounted for as a reduction in accounts receivable, because the agreement transfers effective control over and risk related to the accounts receivable to the Purchasers. The Company and related subsidiaries have no continuing involvement in the transferred accounts receivable, other than collection and
20
administrative responsibilities and, once sold, the accounts receivable are no longer available to satisfy creditors of the Company, the Securitization Originators, or any other relevant subsidiaries.
On June 17, 2022, the Company sold $
The fair value of the sold accounts receivable approximated their book value due to their short-term nature. Sold accounts receivable are presented as a change in receivables within operating activities in the condensed consolidated statements of cash flows.
Second Lien Note
On February 27, 2023, the SPEs and B. Riley Commercial Capital, LLC entered into a new Secured Promissory Note (which was subsequently assigned to BRF Finance) pursuant to which B. Riley Commercial Capital, LLC agreed to lend up to $
21
As of September 30, 2023, there were borrowings of $
Long-Term Debt Outstanding
As of September 30, 2023 and December 31, 2022, the following long-term debt instruments were outstanding:
September 30, |
| December 31, | |||
2023 |
| 2022 | |||
Other (a) | $ | | $ | | |
2023 term loans (b) | — | | |||
Senior secured term loan maturing July 11, 2026 (c) | | — | |||
2023 notes (d) | — | | |||
2026 notes maturing July 12, 2026 (e) | | | |||
New notes maturing April 15, 2026 (f) | | — | |||
Secured borrowings under BRCC Facility matured on June 10, 2023 | | | |||
Second lien note maturing June 17, 2025 (g) | | — | |||
Total debt | | | |||
Less: Current portion of long-term debt | ( | ( | |||
Long-term debt, net of current maturities | $ | | $ | |
(a) | Other debt represents outstanding loan balances associated with various hardware, software purchases, maintenance and leasehold improvements along with loans and receivables factoring arrangement entered into by subsidiaries of the Company. |
(b) | Net of unamortized original issue discount and debt issuance costs of $ |
(c) | Net of unamortized debt issuance costs of $ |
(d) | Net of unamortized original issue discount and debt issuance costs of $ |
(e) | Net of unamortized net original issue discount and debt issuance costs of $ |
(f) | Net of unamortized net debt exchange premium of $ |
(g) | Net of unamortized debt issuance costs of $ |
6. Income Taxes
The Company applies an estimated annual effective tax rate (“ETR”) approach for calculating a tax provision for interim periods, as required under GAAP. The Company recorded an income tax expense of $
The Company's ETR of (
For the three and nine months ended September 30, 2022, the Company's ETR of (
22
As of September 30, 2023, there were no material changes to either the nature or the amounts of the uncertain tax positions previously determined for the year ended December 31, 2022.
During the three months ended September 30, 2023, the Company entered into an indenture agreement for the Company's New Notes resulting in cancelation of debt income (CODI). Absent an exception, a debtor recognizes CODI upon discharge of its outstanding indebtedness for an amount of consideration that is less than the outstanding debt. The Code provides that a debtor may exclude CODI from taxable income but must reduce certain of its tax attributes by the amount of CODI. Pursuant to the US tax rules, the Company computes the final CODI calculation based on the tax basis as of the last day of the fiscal tax year (i.e., December 31, 2023) which includes the date in which the debt transaction occurred. As such, the Company applied its best estimate as of July 12, 2023 (transaction date) to compute the CODI impact knowing that certain amounts will change based on regular business operations. For the period ended September 30, 2023, the Company estimated CODI in the amount of $600 million will be excluded from taxable income and result in a partial reduction in the gross U.S. federal and state net operating losses, on which there is a full valuation allowance and as such there is no financial statement impact. The Company will finalize the tax effects of CODI, including the estimated tax effects of tax basis and attribute reduction recognized as a result of the debt transaction in the final December 31, 2023 financial statements and subsequent tax return filings.
7. Employee Benefit Plans
German Pension Plan
The Company’s subsidiary in Germany provides pension benefits to certain retirees. Employees eligible for participation include all employees who started working for the Company or its predecessors prior to September 30, 1987 and have finished a qualifying period of at
U.K. Pension Plan
The Company’s subsidiary in the United Kingdom provides pension benefits to certain retirees and eligible dependents. Employees eligible for participation include all full-time regular employees who were more than
Norway Pension Plan
The Company’s subsidiary in Norway provides pension benefits to eligible retirees and eligible dependents. Employees eligible for participation include all employees who were more than
Asterion Pension Plan
In April 2018, through its acquisition of Asterion International Group, the Company became obligated to provide pension benefits to eligible retirees and eligible dependents of Asterion. Employees eligible for participation include all full-time regular employees who were more than
23
pension or a lump-sum payment may be paid dependent upon length of service at the mandatory retirement age. The Company accrues the cost of these benefits over the service lives of the covered employees based on an actuarial calculation. The Company uses a December 31 measurement date for this plan. No new employees are registered under this plan and the pension obligation for the existing participants of the plan is calculated based on actual salary of the participants as at the earlier of two dates, the participants leaving the Company or April 10, 2018.
Tax Effect on Accumulated Other Comprehensive Loss
As of September 30, 2023 and December 31, 2022 the Company recorded actuarial losses of $
Pension Expense
The components of the net periodic benefit cost are as follows:
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||
| 2023 |
| 2022 |
| 2023 |
| 2022 | |||||
Service cost | $ | | $ | | $ | | $ | | ||||
| | | | |||||||||
( | ( | ( | ( | |||||||||
Amortization: | ||||||||||||
| | | | |||||||||
| | | | |||||||||
Net periodic benefit cost | $ | | $ | | $ | | $ | |
The Company records pension interest cost within interest expense, net. Expected return on plan assets, amortization of prior service costs, and amortization of net losses are recorded within other expense (income), net. Service cost is recorded within cost of revenue.
Employer Contributions
The Company’s funding of employer contributions is based on governmental requirements and differs from those methods used to recognize pension expense. The Company made contributions of $
8. Commitments and Contingencies
Adverse Arbitration Order
In April 2020, one of the Company's Nordic subsidiaries commenced an arbitration in Finland against a customer alleging breach of contract and other damages in connection with an outsourcing services agreement and transition services agreement executed in 2017. In September 2020, the customer submitted counterclaims against the Company in an aggregate amount in excess of €
24
Class Action
On March 23, 2020, the Plaintiff, Bo Shen, filed a putative class action against the Company, Ronald Cogburn, the Company’s former Chief Executive Officer, and James Reynolds, the Company’s former Chief Financial Officer and current member of the Company’s board of directors (the “Board”). Plaintiff claims to have been a holder of
Contract-Related Contingencies
The Company has certain contingent obligations that arise in the ordinary course of providing services to its customers. These contingencies are generally the result of contracts that require the Company to comply with certain performance measurements or the delivery of certain services to customers by a specified deadline. The Company believes the adjustments to the transaction price, if any, under these contract provisions will not result in a significant revenue reversal or have a material adverse effect on the Company’s condensed consolidated balance sheets, condensed consolidated statements of operations or condensed consolidated statements of cash flows.
9. Fair Value Measurement
Assets and Liabilities Measured at Fair Value
The carrying amount of assets and liabilities including current portion of other debt approximated their fair value as of September 30, 2023 and December 31, 2022, due to the relative short maturity of these instruments. Management estimates the fair values of the 2026 Notes and New Notes at approximately
The Company determined the fair value of its long-term debt and current portion of long-term debts using Level 2 inputs, including any recent issuance of the debt, the Company’s credit rating, and the current risk-free rate.
25
The following table provides the carrying amounts and estimated fair values of the Company’s financial instruments as of September 30, 2023 and December 31, 2022:
Carrying | Fair | Fair Value Measurements | |||||||||||||
As of September 30, 2023 |
| Amount |
| Value |
| Level 1 |
| Level 2 |
| Level 3 | |||||
Recurring assets and liabilities: | |||||||||||||||
Long-term debt | $ | | $ | | $ | — | $ | | $ | — | |||||
Current portion of long-term debts | | | — | | — |
| Carrying | Fair |
| Fair Value Measurements | |||||||||||
As of December 31, 2022 |
| Amount |
| Value |
| Level 1 |
| Level 2 |
| Level 3 | |||||
Recurring assets and liabilities: | |||||||||||||||
Long-term debt | $ | | $ | | $ | — | $ | | $ | — | |||||
Current portion of long-term debts | | | — | | — |
10. Stock-Based Compensation
Exela 2018 Stock Incentive Plan
On January 17, 2018, Exela’s 2018 Stock Incentive Plan (the “2018 Plan”) became effective. The 2018 Plan provides for the grant of incentive and nonqualified stock options, restricted stock, restricted stock units, stock appreciation rights, performance awards, and other stock-based compensation to eligible participants. The Company was initially authorized to issue up to
Restricted Stock Unit
Restricted stock unit awards generally vest ratably over a
A summary of restricted stock unit activities under the 2018 Plan for the nine months ended September 30, 2023 is summarized in the following table:
Average | |||||||
Weighted | Remaining | ||||||
Number | Average Grant | Contractual Life | |||||
| of Units |
| Date Fair Value |
| (Years) | ||
Outstanding Balance as of December 31, 2022 | | $ | |
| |||
Granted |
| — |
| — | |||
Forfeited |
| — |
| — | |||
Vested |
| — |
| — | |||
Outstanding Balance as of September 30, 2023 | | $ | |
|
Options
Under the 2018 Plan, stock options are granted at a price per share not less than
26
require no less than a
Average | ||||||||||
Weighted | Weighted | Remaining | ||||||||
Average Grant | Average | Vesting Period | ||||||||
| Outstanding |
| Date Fair Value |
| Exercise Price |
| (Years) | |||
Outstanding Balance as of December 31, 2022 | |
| $ | |
| $ | |
| ||
Granted |
| — |
| — |
| |||||
Exercised |
| — | — | |||||||
Forfeited |
| ( | | |||||||
Expired | — | — | ||||||||
Outstanding Balance as of September 30, 2023 (1) |
| |
| $ | |
| $ | |
|
(1)
As of September 30, 2023, there was approximately less than $
Market Performance Units
On September 14, 2021, the Company granted its Executive Chairman performance units with a market performance condition, which are notional units representing the right to receive one share of Common Stock (or the cash value of one share of Common Stock). At the election of the compensation committee of the Company, these performance units might be settled in cash or in shares of Common Stock.
The fair value per unit of the awards was determined to be $
27
modification date fair value per unit of the awards was determined to be $
The following table summarizes the activity for the market performance restricted stock units for the nine months ended September 30, 2023:
Weighted Average | ||||||||
Weighted | Period Over | |||||||
Number | Average | Which Expected | ||||||
| of Units |
| Fair Value | to be Recognized | ||||
Outstanding Balance as of December 31, 2022 | | $ | | |||||
Granted |
| — |
| — |
| |||
Forfeited |
| — |
| — | ||||
Vested |
| — |
| — | ||||
Outstanding Balance as of September 30, 2023 | | $ | |
As of September 30, 2023, there was approximately $
11. Stockholders’ Equity
The following description summarizes the material terms and provisions of the securities that the Company has authorized.
Common Stock
The Company is authorized to issue
Reverse Stock Split
On May 12, 2023, we effected the Reverse Stock Split of our issued and outstanding shares of Common Stock. As a result of the Reverse Stock Split every
Giving effect to the Reverse Stock Split issued and outstanding Common Stock decreased from
28
Common Stock At-The-Market Sales Program
On May 27, 2021, the Company entered into an At Market Issuance Sales Agreement (“First ATM Agreement”) with B. Riley Securities, Inc. (“B. Riley”) and Cantor Fitzgerald & Co. (“Cantor”), as distribution agents, under which the Company may offer and sell shares of the Common Stock from time to time through the Distribution Agents, acting as sales agent or principal. On September 30, 2021, the Company entered into a second At Market Issuance Sales Agreement with B. Riley, BNP Paribas Securities Corp., Cantor, Mizuho Securities USA LLC and Needham & Company, LLC, as distribution agents (together with the First ATM Agreement, the “ATM Agreement”).
Sales of the shares of Common Stock under the ATM Agreement have been in “at the market offerings” as defined in Rule 415 under the Securities Act, including, without limitation, sales made directly on or through the Nasdaq or on any other existing trading market for the Common Stock, as applicable, or to or through a market maker or any other method permitted by law, including, without limitation, negotiated transactions and block trades. Shares of Common Stock sold under the ATM Agreement have been offered pursuant to the Company’s Registration Statement on Form S-3 (File No. 333-255707), filed with the SEC on May 3, 2021 and declared effective on May 12, 2021, and the Company’s Registration Statement on Form S-3 (File No. 333-263909), filed with the SEC on March 28, 2022 and declared effective on May 10, 2022, and the prospectuses and related prospectus supplements included therein for sales of shares of Common Stock as follows:
Supplement | Period | Number of Shares Sold | Weighted Average Price Per Share | Gross Proceeds | Net Proceeds |
Prospectus supplement dated May 27, 2021 with an aggregate offering price of up to $ | May 28, 2021 through July 1, 2021 | | $ | $ | $ |
Prospectus supplement dated June 30, 2021 with an aggregate offering price of up to $ | June 30, 2021 through September 2, 2021 | | $ | $ | $ |
Prospectus supplement dated September 30, 2021 with an aggregate offering price of up to $ | October 6, 2021 through March 31, 2022 | | $ | $ | $ |
Prospectus supplement dated May 23, 2022 with an aggregate offering price of up to $ | May 24, 2022 through March 31, 2023 | | $ | $ | $ |
Due to the late filing of the 2022 Form 10-K, the Company lost eligibility to use Form S-3 (and thereby the ability to conduct at the market offerings). As a result of subsequent delinquent quarterly reports on Form 10-Q, including for the period ended September 30, 2023 (the “Q3 Form 10-Q”), the Company will not regain eligibility to use Form S-3 until twelve full calendar months following the date the Q3 Form 10-Q was due. Any future delinquency with respect to the filing of a Form 10-K, Form 10-Q, or certain Form 8-Ks will cause the Company to lose Form S-3 eligibility for at least 12 calendar months from the due date of the delinquent filing.
Share Buyback Program
On August 10, 2022, the Board authorized a share buyback program (the “2022 Share Buyback Program”), pursuant to which the Company is permitted to repurchase up to
The Company records such stock repurchases as a reduction to stockholders’ equity. The Company allocates the excess of the repurchase price over the par value of shares acquired to accumulated deficit and additional paid-in
29
capital. The portion allocated to additional paid-in capital is determined by dividing the number of shares to be retired by the number of shares issued multiplied by the balance of additional paid-in capital as of the retirement date.
Series A Preferred Stock
The Company is authorized to issue
Holders of the Series A Preferred Stock are entitled to receive cumulative dividends at a rate per annum of
In addition, holders of the Series A Preferred Stock will participate in any dividend or distribution of cash or other property paid in respect of the Common Stock pro rata with the holders of the Common Stock (other than certain dividends or distributions that trigger an adjustment to the conversion rate, as described in the Certificate of Designations), as if all shares of Series A Preferred Stock had been converted into Common Stock immediately prior to the date on which such holders of the Common Stock became entitled to such dividend or distribution.
Series B Preferred Stock and Tandem Preferred Stock
The Company has designated
30
shares of outstanding Series B Preferred Stock. The shares of Series B Preferred Stock are listed on the Nasdaq under the symbol “XELAP.”
Holders of the Series B Preferred Stock are entitled to receive cumulative dividends at a rate per annum of
In addition, holders of the Series B Preferred Stock will participate in any dividend or distribution of cash or other property paid in respect of the Common Stock pro rata with the holders of the Common Stock (other than certain dividends or distributions that trigger an adjustment to the conversion rate, as described in the Certificate of Designations), as if all shares of Series B Preferred Stock had been converted into Common Stock immediately prior to the date on which such holders of the Common Stock became entitled to such dividend or distribution. Holders of Series B Preferred Stock also have rights to vote for the election of
On May 17, 2022, the Company issued
On all matters submitted to a vote of the stockholders of the Company, the holders of the Series B Preferred Stock through their holdings of Tandem Preferred Stock will be entitled to vote with the holders of the Common Stock as a single class. Each share of Tandem Preferred Stock entitles the holder to
Shares of Tandem Preferred Stock are not entitled to receive dividends of any kind. In the case of a transfer of the underlying Series B Preferred Stock by a holder to any transferee, the Tandem Preferred Stock shall be automatically transferred simultaneously to such transferee without any further action by such Holder. Upon the redemption of a holder’s shares of Series B Preferred Stock or the conversion of shares of Series B Preferred Stock into Common Stock, an equal number of such holder’s shares of Tandem Preferred Stock shall, without any further action required by the holder, be automatically transferred to the Company for cancellation without the payment of any additional consideration by the Company. In the event of any liquidation, winding-up or dissolution of the Company each holder of the Tandem Preferred Stock shall be entitled to receive and to be paid out of the assets of the Company available for
31
distribution to its stockholders an amount in cash equal to the par value of such Tandem Preferred Stock with respect to each share of Tandem Preferred Stock held by such holder.
Treasury Stock
The Company had
Warrants
At September 30, 2023, there were warrants outstanding to purchase
Private Placement of Unregistered Shares and Warrants
On March 15, 2021, the Company, entered into a securities purchase agreement with certain accredited institutional investors pursuant to which the Company issued and sold to ten accredited institutional investors in a private placement an aggregate of
Each private placement warrant entitles the holder to purchase one-four thousandth of
12. Related-Party Transactions
Relationship with HandsOn Global Management
The Company incurred reimbursable travel expenses to HOVS LLC and HandsOn Fund 4 I, LLC (collectively, and together with certain of their affiliated entities managed by HandsOn Global Management LLC, including such entity, “HGM”) of $
Pursuant to a master agreement dated January 1, 2015 between Rule 14, LLC and a subsidiary of the Company, the Company incurs marketing fees to Rule 14, LLC, a portfolio company of HGM. Similarly, the Company is party to
32
funds. The Company has the license to use and resell such brands, as described therein. The Company incurred fees of $
Certain operating companies lease their operating facilities from HOV RE, LLC and HOV Services Limited, which are affiliates under common control with HGM. The rental expense for these operating leases was less than $
Consulting Agreement
The Company receives services from Oakana Holdings, Inc. The Company and Oakana Holdings, Inc. are related through a family relationship between our Executive Chairman and the president of Oakana Holdings, Inc. The expense recognized for these services was $
Subscription Agreements
On July 21, 2022, the Company entered into a subscription agreement with its Executive Chairman. Pursuant to this subscription agreement, on August 11, 2022, the Company issued and sold
Payable and Receivable/Prepaid Balances with Affiliates
Payable and receivable/prepaid balances with affiliates as of September 30, 2023 and December 31, 2022 were as follows:
September 30, 2023 |
| December 31, 2022 | ||||||||||
Receivables and | Payables | Receivables and | Payables | |||||||||
HOV Services, Ltd | $ | | $ | — | $ | | $ | — | ||||
Rule 14 | — | | — | | ||||||||
HGM | | — | | — | ||||||||
$ | | $ | | $ | | $ | |
13. Segment and Geographic Area Information
The Company’s operating segments are significant strategic business units that align its products and services with how it manages its business, approaches the markets and interacts with customers. The Company is organized into
ITPS: The ITPS segment provides a wide range of solutions and services designed to aid businesses in information capture, processing, decisioning and distribution to customers primarily in the financial services, commercial, public sector and legal industries.
33
HS: The HS segment operates and maintains an outsourcing business specializing in both the healthcare provider and payer markets.
LLPS: The LLPS segment provides a broad and active array of legal services in connection with class action, labor claims adjudication and employment and other legal matters.
The chief operating decision maker reviews segment profit to evaluate operating segment performance and determine how to allocate resources to operating segments. “Segment profit” is defined as revenue less cost of revenue (exclusive of depreciation and amortization). The Company does not allocate selling, general, and administrative expenses, depreciation and amortization, interest expense, net and sundry expenses (income), net. The Company manages assets on a total company basis, not by operating segment, and therefore asset information and capital expenditures by operating segments are not presented. A reconciliation of segment profit to net loss before income taxes is presented below.
Three months ended September 30, 2023 | ||||||||||||
| ITPS |
| HS |
| LLPS |
| Total | |||||
Revenue | $ | | $ | | $ | | $ | | ||||
Cost of revenue (exclusive of depreciation and amortization) |
| |
| |
| |
| | ||||
Segment profit | | | | | ||||||||
Selling, general and administrative expenses (exclusive of depreciation and amortization) |
| | ||||||||||
Depreciation and amortization |
| | ||||||||||
Related party expense |
| | ||||||||||
Interest expense, net |
| | ||||||||||
Debt modification and extinguishment costs (gain), net |
| ( | ||||||||||
Sundry expense, net |
| | ||||||||||
Other income, net |
| ( | ||||||||||
Net loss before income taxes |
| $ | ( |
Three months ended September 30, 2022 | ||||||||||||
| ITPS |
| HS |
| LLPS |
| Total | |||||
Revenue | $ | | $ | | $ | | $ | | ||||
Cost of revenue (exclusive of depreciation and amortization) |
| |
| |
| |
| | ||||
Segment profit | | | | | ||||||||
Selling, general and administrative expenses (exclusive of depreciation and amortization) |
| | ||||||||||
Depreciation and amortization |
| | ||||||||||
Impairment of goodwill and other intangible assets | | |||||||||||
Related party expense |
| | ||||||||||
Interest expense, net |
| | ||||||||||
Debt modification and extinguishment costs (gain), net |
| ( | ||||||||||
Sundry expense, net |
| | ||||||||||
Other income, net |
| ( | ||||||||||
Net loss before income taxes |
| $ | ( |
34
Nine months ended September 30, 2023 | ||||||||||||
| ITPS |
| HS |
| LLPS |
| Total | |||||
Revenue | $ | | $ | | $ | | $ | | ||||
Cost of revenue (exclusive of depreciation and amortization) | |
| |
| | | ||||||
Segment profit | | | | | ||||||||
Selling, general and administrative expenses (exclusive of depreciation and amortization) | | |||||||||||
Depreciation and amortization | | |||||||||||
Related party expense | | |||||||||||
Interest expense, net | | |||||||||||
Debt modification and extinguishment costs (gain), net | ( | |||||||||||
Sundry expense, net | | |||||||||||
Other income, net | ( | |||||||||||
Net loss before income taxes | $ | ( |
Nine months ended September 30, 2022 | ||||||||||||
| ITPS |
| HS |
| LLPS |
| Total | |||||
Revenue | $ | | $ | | $ | | $ | | ||||
Cost of revenue (exclusive of depreciation and amortization) | |
| |
| | | ||||||
Segment profit | | | | | ||||||||
Selling, general and administrative expenses (exclusive of depreciation and amortization) | | |||||||||||
Depreciation and amortization | | |||||||||||
Impairment of goodwill and other intangible assets | | |||||||||||
Related party expense | | |||||||||||
Interest expense, net | | |||||||||||
Debt modification and extinguishment costs (gain), net | | |||||||||||
Sundry expense, net | | |||||||||||
Other expense, net | | |||||||||||
Net loss before income taxes | $ | ( |
14. Subsequent Events
The Company has evaluated all events that occurred after the balance sheet date through the date when these condensed consolidated financial statements were issued to determine if they must be reported.
Special Voting Preferred Stock
On October 9, 2023, the Company entered into the Subscription, Voting and Redemption Agreement with GP-HGM LLC (“GP-HGM”), an entity controlled by our Executive Chairman, pursuant to which GP-HGM purchased
35
At the Annual Meeting, stockholders will be asked to approve an amendment to the Certificate of Designations of the Company’s Series B Preferred Stock to allow the Company to have the ability to (a) pay dividends in shares of Common Stock, (b) pay less than all of the accrued dividends, and (c) pay dividends on any date designated by the Company’s board of directors for the payment of dividends.
Completion of the Merger
On November 29, 2023, the Company completed the merger of its European business with CFFE. The combined company now operates as XBP Europe and, beginning on November 30, 2023, XBP Europe shares started trading on the Nasdaq Stock Market under the ticker symbol “XBP” and its warrants started trading on the Nasdaq Stock Market under the ticker symbol “XBPEW”.
The business combination will be accounted for as a reverse capitalization in accordance with FASB’s ASC Topic 805, Business Combinations (“ASC 805”). Under this method of accounting, CFFE will be treated as the “acquired” company for financial reporting purposes with XBP Europe surviving as a direct wholly-owned subsidiary of CFFE.
Insurance Claim
The Company received an insurance claim settlement amount of $
36
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
You should read the following discussion and analysis together with our condensed consolidated financial statements and the related notes included elsewhere in this Form 10-Q. Among other things, the condensed consolidated financial statements include more detailed information regarding the basis of presentation for the financial data than included in the following discussion. Amounts in thousands of United States dollars.
Forward Looking Statements
Certain statements included in this Management’s Discussion and Analysis of Financial Condition and Results of Operations and elsewhere in this quarterly report are not historical facts but are forward-looking statements for purposes of the safe harbor provisions under The Private Securities Litigation Reform Act of 1995. Forward-looking statements generally are accompanied by words such as “may”, “should”, “would”, “plan”, “intend”, “anticipate”, “believe”, “estimate”, “predict”, “potential”, “seem”, “seek”, “continue”, “future”, “will”, “expect”, “outlook” or other similar words, phrases or expressions. These forward-looking statements include statements regarding our industry, future events, estimated or anticipated future results and benefits, future opportunities for Exela, and other statements that are not historical facts. These statements are based on the current expectations of Exela management and are not predictions of actual performance. These statements are subject to a number of risks and uncertainties regarding Exela’s businesses and actual results may differ materially. The factors that may affect our results include, among others: the impact of political and economic conditions on the demand for our services; cyber incidents such as a data or security breach; the impact of competition or alternatives to our services on our business pricing and other actions by competitors; our ability to address technological development and change in order to keep pace with our industry and the industries of our customers; the impact of terrorism, natural disasters or similar events on our business; the effect of legislative and regulatory actions in the United States and internationally; the impact of operational failure due to the unavailability or failure of third-party services on which we rely; the effect of intellectual property infringement; and other factors discussed in this quarterly report and our Annual Report on Form 10-K for the fiscal year ended December 31, 2022 (as amended, the “2022 Form 10-K”) under the heading “Risk Factors”, and otherwise identified or discussed in this quarterly report. You should consider these factors carefully in evaluating forward-looking statements and are cautioned not to place undue reliance on such statements, which speak only as of the date of this quarterly report. It is impossible for us to predict new events or circumstances that may arise in the future or how they may affect us. We undertake no obligation to update forward-looking statements to reflect events or circumstances occurring after the date of this quarterly report. We are not including the information provided on any websites that may be referenced herein as part of, or incorporating such information by reference into, this quarterly report. In addition, forward-looking statements provide our expectations, plans or forecasts of future events and views as of the date of this quarterly report. We anticipate that subsequent events and developments may cause our assessments to change. These forward-looking statements should not be relied upon as representing our assessments as of any date subsequent to the date of this quarterly report.
Overview
Exela Technologies, Inc. (“Exela”, the “Company”, “we”, “our” or “us”) is a business process automation leader leveraging a global footprint and proprietary technology to help turn the complex into the simple through user friendly software platforms and solutions that enable our customers’ digital transformation. We have decades of expertise earned from serving more than 4,000 customers worldwide, including many of the world’s largest enterprises and over 60% of the Fortune® 100, in many mission critical environments across multiple industries, including banking, healthcare, insurance and manufacturing. Our technology-enabled solutions allow global organizations to address critical challenges resulting from the massive amounts of data obtained and created through their daily operations. Our solutions address the life cycle of transaction processing and enterprise information management, from enabling payment gateways and data exchanges across multiple systems, to matching inputs against contracts and handling exceptions, to ultimately depositing payments and distributing communications. Through cloud-enabled platforms, built on a configurable stack of automation modules, and approximately 15,000 employees operating in 21 countries, Exela rapidly deploys integrated technology and operations as an end-to-end digital journey partner.
37
We believe our process expertise, information technology capabilities and operational insights enable our customers’ organizations to more efficiently and effectively execute transactions, make decisions, drive revenue and profitability, and communicate critical information to their employees, customers, partners, and vendors. Our solutions are location agnostic, and we believe the combination of our hybrid hosted solutions and global work force in the Americas, EMEA and Asia offers meaningful differentiation in the industries we serve and services we provide.
History
We are a former special purpose acquisition company that completed an initial public offering on January 22, 2015. In July 2017, Exela, formerly known as Quinpario Acquisition Corp. 2 (“Quinpario”), completed its acquisition of SourceHOV Holdings, Inc. (“SourceHOV”) and Novitex Holdings, Inc. (“Novitex”) pursuant to a business combination agreement dated February 21, 2017 (“Novitex Business Combination”). In conjunction with the completion of the Novitex Business Combination, Quinpario was renamed Exela Technologies, Inc.
The Novitex Business Combination was accounted for as a reverse merger for which SourceHOV was determined to be the accounting acquirer. Outstanding shares of SourceHOV were converted into shares of our common stock (“Common Stock”), presented as a recapitalization, and the net assets of Quinpario were acquired at historical cost, with no goodwill or other intangible assets recorded. The acquisition of Novitex was treated as a business combination under ASC 805 and was accounted for using the acquisition method. The strategic combination of SourceHOV and Novitex formed Exela, which is one of the largest global providers of information processing solutions based on revenues.
On May 12, 2023, we effected a one-for-two hundred reverse stock split (the “Reverse Stock Split”) of our issued and outstanding shares of our Common Stock. At the effective time of the Reverse Stock Split, every two hundred (200) shares of Common Stock issued and outstanding were automatically combined into one (1) share of issued and outstanding Common Stock, without any change in the par value per share. Our Common Stock began trading on The Nasdaq Capital Market on a Reverse Stock Split-adjusted basis on May 15, 2023. There was no change in our ticker symbol as a result of the Reverse Stock Split. All information related to Common Stock, stock options, restricted stock units, warrants and earnings per share have been retroactively adjusted to give effect to the Reverse Stock Split for all periods presented.
Merger Agreement
On October 9, 2022, the Company entered into a definitive merger agreement to merge its European business with CF Acquisition Corp. VIII (“CFFE”), a special purpose acquisition company, to form a new publicly-traded company which will be called XBP Europe, Inc. (“XBP Europe”). Following the closing of the transaction, which occurred on November 29, 2023, we indirectly own a majority of the outstanding capital stock of the combined company, which now operates as XBP Europe. The shares and warrants of XBP Europe are listed on the Nasdaq Stock Market under the ticker symbols “XBP” and “XBPEW,” respectively.
Sale of Non-core Assets
On June 8, 2023, the Company completed the sale of the high-speed scanner business, which was a part of its Information & Transaction Processing Solutions segment, for a purchase price of approximately $30.1 million, subject to final working capital adjustments. This transaction resulted in a pre-tax gain of $7.2 million.
Our Segments
Our three reportable segments are Information & Transaction Processing Solutions (“ITPS”), Healthcare Solutions (“HS”), and Legal & Loss Prevention Services (“LLPS”). These segments are comprised of significant strategic business units that align our transaction processing and enterprise information management products and services with how we manage our business, approach our key markets and interact with our customers based on their respective industries.
38
ITPS: Our largest segment, ITPS, provides a wide range of solutions and services designed to aid businesses in information capture, processing, decisioning and distribution to customers primarily in the financial services, commercial, public sector and legal industries. Our major customers include many leading banks, insurance companies, and utilities, as well as hundreds of federal, state and local government entities. Our ITPS offerings enable companies to increase availability of working capital, reduce turnaround times for application processes, increase regulatory compliance and enhance consumer engagement.
HS: HS operates and maintains an outsourcing business specializing in both the healthcare provider and payer markets. We serve the top healthcare insurance payers and hundreds of healthcare providers.
LLPS: Our LLPS segment provides a broad and active array of support services in connection with class action, labor claims adjudication and employment and other legal matters. Our customer base consists of corporate counsel, government attorneys, and law firms.
Revenues
ITPS revenues are primarily generated from a transaction based pricing model for the various types of volumes processed, licensing and maintenance fees for technology sales, and a mix of fixed management fee and transactional revenue for document logistics and location services. HS revenues are primarily generated from a transaction based pricing model for the various types of volumes processed for healthcare payers and providers. LLPS revenues are primarily based on time and materials pricing as well as through transactional services priced on a per item basis.
People
We draw on the business and technical expertise of our talented and diverse global workforce to provide our customers with high-quality services. Our business leaders bring a strong diversity of experience in our industry and a track record of successful performance and execution.
As of September 30, 2023, we had approximately 15,000 employees globally, with 53% located in the Americas and EMEA, and the remainder located primarily in India, Philippines and China.
Costs associated with our employees represent the most significant expense for our business. We incurred personnel costs of $121.9 million and $136.0 million for the three months ended September 30, 2023 and 2022, respectively. We incurred personnel costs of $376.5 million and $405.5 million for the nine months ended September 30, 2023 and 2022, respectively. The majority of our personnel costs are variable and incurred only while we are providing our services.
Key Performance Indicators
We use a variety of operational and financial measures to assess our performance. Among the measures considered by our management are the following:
● | Revenue by segment; |
● | EBITDA; and |
● | Adjusted EBITDA |
Revenue by segment
We analyze our revenue by comparing actual monthly revenue to internal projections and prior periods across our operating segments in order to assess performance, identify potential areas for improvement, and determine whether our segments are meeting management’s expectations.
39
EBITDA and Adjusted EBITDA
We view EBITDA and Adjusted EBITDA as important indicators of performance of our consolidated operations. We define EBITDA as net income, plus taxes, interest expense, and depreciation and amortization. We define Adjusted EBITDA as EBITDA plus optimization and restructuring charges, including severance and retention expenses; transaction and integration costs; other non-cash charges, including non-cash compensation, (gain) or loss from sale or disposal of assets, and impairment charges; and management fees and expenses. See “—Other Financial Information (Non-GAAP Financial Measures)” for more information and a reconciliation of EBITDA and Adjusted EBITDA to net loss, the most directly comparable financial measure calculated and presented in accordance with GAAP.
Results of Operations
Three Months Ended September 30, 2023 compared to Three Months Ended September 30, 2022:
Three Months Ended September 30, | ||||||||||||
| 2023 |
| 2022 |
| Change |
| % Change | |||||
Revenue: |
|
|
|
|
|
|
| |||||
ITPS | $ | 172,150 | $ | 185,309 | $ | (13,159) | (7.10)% | |||||
HS |
| 62,090 |
| 60,955 |
| 1,135 |
| 1.86% | ||||
LLPS |
| 18,885 |
| 17,774 |
| 1,111 |
| 6.25% | ||||
Total revenue |
| 253,125 |
| 264,038 |
| (10,913) |
| (4.13)% | ||||
Cost of revenue (exclusive of depreciation and amortization): |
|
|
|
|
|
|
|
| ||||
ITPS |
| 141,808 |
| 157,269 |
| (15,461) |
| (9.83)% | ||||
HS |
| 45,430 |
| 48,316 |
| (2,886) |
| (5.97)% | ||||
LLPS |
| 11,212 |
| 12,257 |
| (1,045) |
| (8.53)% | ||||
Total cost of revenues |
| 198,450 |
| 217,842 |
| (19,392) |
| (8.90)% | ||||
Selling, general and administrative expenses (exclusive of depreciation and amortization) |
| 35,367 |
| 44,369 |
| (9,002) |
| (20.29)% | ||||
Depreciation and amortization |
| 14,398 |
| 17,737 |
| (3,339) |
| (18.83)% | ||||
Impairment of goodwill and other intangible assets | — | 29,565 | (29,565) |
| 100.00% | |||||||
Related party expense |
| 2,845 |
| 2,016 |
| 829 |
| 41.12% | ||||
Operating profit (loss) |
| 2,065 |
| (47,491) |
| 49,556 |
| (104.35)% | ||||
Interest expense, net |
| 24,708 |
| 40,897 |
| (16,189) |
| (39.58)% | ||||
Debt modification and extinguishment costs (gain), net | (571) | (4,696) | 4,125 | (87.84)% | ||||||||
Sundry expense, net |
| 298 |
| 781 |
| (483) |
| (61.84)% | ||||
Other income, net |
| (1,069) |
| (1,115) |
| 46 |
| (4.13)% | ||||
Net loss before income taxes |
| (21,301) |
| (83,358) |
| 62,057 |
| (74.45)% | ||||
Income tax expense |
| (1,807) |
| (1,924) |
| 117 |
| (6.08)% | ||||
Net loss | $ | (23,108) | $ | (85,282) | $ | 62,174 |
| (72.90)% |
Revenue
For the three months ended September 30, 2023, our revenue on a consolidated basis decreased by $10.9 million, or 4.1% to $ 253.1 million from $264.0 million for the three months ended September 30, 2022. We experienced revenue decline in the ITPS segment and revenue growth in the HS and LLPS segments. Our ITPS, HS, and LLPS segments constituted 68.0%%, 24.5% and 7.5% of total revenue, respectively, for the three months ended September 30, 2023, compared to 70.2%, 23.1%, and 6.7%, respectively, for the three months ended September 30, 2022. The revenue changes by reporting segment were as follows:
ITPS— For the three months ended September 30, 2023, revenue attributable to our ITPS segment decreased by $13.2 million, or 7.1% compared to the same period in the prior year. This revenue decline is attributable to lower volumes,
40
transition revenue and other customer losses. The reported ITPS segment revenue benefited by $2.3 million from currency conversion during the three months ended September 30, 2023, compared to the three months ended September 30, 2022.
HS— For the three months ended September 30, 2023, revenue attributable to our HS segment increased by $1.1 million, or 1.9 % compared to the same period in the prior year primarily due to higher volumes from our existing healthcare customers.
LLPS— For the three months ended September 30, 2023, revenue attributable to our LLPS segment increased by $1.1 million, or 6.3 % compared to the same period in the prior year primarily due to an increase in project based engagements in legal claims administration services.
Cost of Revenue
For the three months ended September 30, 2023, our cost of revenue decreased by $19.4 million, or 8.9%, compared to the three months ended September 30, 2022. Costs in our ITPS segment decreased by $15.5 million, or 9.8%, primarily attributable to the corresponding decline in revenues and cost savings flow through. HS segment cost of revenue decreased by $2.9 million, or 6.0 %. LLPS segment cost of revenue decreased by $1.0 million, or 8.5 %.
The decrease in cost of revenues on a consolidated basis was primarily due to decrease in employee-related costs of $11.7 million, lower infrastructure and maintenance costs of $1.9 million, lower travel costs of $0.1 million and lower pass through costs of $6.0 million which is offset by operating costs of $0.3 million.
Cost of revenue for the three months ended September 30, 2023 was 78.4% of revenue compared to the 82.5% for the comparable same period in the prior year.
Selling, General and Administrative Expenses
SG&A expenses decreased by $9.0 million, or 20.3%, to $35.4 million for the three months ended September 30, 2023, compared to $44.4 million for the three months ended September 30, 2022. The decrease was primarily attributable to a pre-tax gain of $0.7 million recorded for the three months ended September 30, 2023 on the sale of the high-speed scanner business, lower employee related costs by $2.9 million, lower travel costs of $0.3 million, lower infrastructure, maintenance and operating costs of $1.5 million and lower professional and legal fees of $1.3 million and lower other SG&A expenses of $2.3 million. SG&A expenses decreased as a percentage of revenues to 14.0 % for the three months ended September 30, 2023 as compared to 16.8% for the three months ended September 30, 2022.
Depreciation & Amortization
Total depreciation and amortization expense was $14.4 million and $17.7 million for the three months ended September 30, 2023 and 2022, respectively. The decrease in total depreciation and amortization expense by $3.3 million was primarily due to a reduction in depreciation expense as a result of the expiration of the lives of assets acquired in prior periods and decrease in intangibles amortization expense due to end of useful lives for certain intangible assets during the three months ended September 30, 2023 compared to the three months ended September 30, 2022.
Impairment of Goodwill and Other Intangible Assets
Impairment of goodwill and other intangible assets for the three months ended September 30, 2022 was $29.6 million. During the three months ended September 30, 2022, the Company made an evaluation based on factors such as changes in the Company’s growth rate and recent trends in the Company’s market capitalization, and concluded that a triggering event for an interim impairment analysis had occurred during the three months ended September 30, 2022. As a result of the interim impairment analysis at September 30, 2022, the Company recorded an impairment charge of $29.6 million, including taxes to goodwill relating to ITPS.
41
Related Party Expenses
Related party expense was $2.8 million for the three months ended September 30, 2023 compared to $2.0 million for the three months ended September 30, 2022.
Interest Expense
Interest expense was $24.7 million for the three months ended September 30, 2023 compared to $40.9 million for the three months ended September 30, 2022. The decrease in total interest expense by $16.2 million was primarily due to amortization of debt exchange premium during the three months ended September 30, 2023 compared to the three months ended September 30, 2022.
Debt modification and extinguishment costs (gain), net
Debt modification and extinguishment gain was $0.6 million for the three months ended September 30, 2023 compared to a gain of $4.7 million for the three months ended September 30, 2022. In July 2023, the Company recorded a debt extinguishment gain of $0.6 million when the Company fully repaid and discharged the remaining outstanding balance of $48.4 million of the 2023 Term Loans by making a cash payment of $44.8 million and by issuance of $3.0 million principal amount of New Notes (as defined and described further in the description of “Indebtedness” below) in an exchange transaction.
Sundry Expense, net
Sundry expense, net was $0.3 million for the three months ended September 30, 2023 compared to sundry expense, net of $0.8 million for the three months ended September 30, 2022. The change over the prior year period was primarily attributable to exchange rate fluctuations on foreign currency transactions.
Other Income, net
Other income, net was $1.1 million for the three months ended September 30, 2023 compared to other income, net of $1.1 million for the three months ended September 30, 2022. For the three months ended September 30, 2022, the expenses were primarily attributable to remeasurement of our true-up guarantee obligation under the Revolver Exchange (as defined below) and accrual of true-up liability based on the market price for the 2026 Notes.
Income Tax Expense
The company recorded income tax expense of $1.8 million for the three months ended September 30, 2023 and an income tax expense of $1.9 million for the three months ended September 30, 2022. The tax expense is primarily impacted by permanent tax adjustments, state and local current expense, foreign operations and valuation allowances. The tax expense for three months ended September 30, 2023 is comparable to the three months ended September 30, 2022.
42
Nine months ended September 30, 2023 compared to Nine months ended September 30, 2022:
Nine Months Ended September 30, | ||||||||||||
| 2023 |
| 2022 |
| Change |
| % Change | |||||
Revenue: |
|
|
|
|
|
|
| |||||
ITPS | $ | 550,848 | $ | 580,320 | $ | (29,472) | (5.08)% | |||||
HS |
| 188,740 |
| 173,940 |
| 14,800 |
| 8.51% | ||||
LLPS |
| 60,095 |
| 55,946 |
| 4,149 |
| 7.42% | ||||
Total revenue |
| 799,683 |
| 810,206 |
| (10,523) |
| (1.30)% | ||||
Cost of revenue (exclusive of depreciation and amortization): |
|
|
|
|
|
|
|
| ||||
ITPS |
| 450,353 |
| 477,559 |
| (27,206) |
| (5.70)% | ||||
HS |
| 139,182 |
| 140,767 |
| (1,585) |
| (1.13)% | ||||
LLPS |
| 37,441 |
| 40,297 |
| (2,856) |
| (7.09)% | ||||
Total cost of revenues |
| 626,976 |
| 658,623 |
| (31,647) |
| (4.81)% | ||||
Selling, general and administrative expenses (exclusive of depreciation and amortization) |
| 111,774 |
| 137,604 |
| (25,830) |
| (18.77)% | ||||
Depreciation and amortization |
| 45,848 |
| 53,942 |
| (8,094) |
| (15.01)% | ||||
Impairment of goodwill and other intangible assets | — | 29,565 | (29,565) | 100.00% | ||||||||
Related party expense |
| 8,696 |
| 6,189 |
| 2,507 |
| 40.51% | ||||
Operating profit (loss) |
| 6,389 |
| (75,717) |
| 82,106 |
| (108.44)% | ||||
Interest expense, net |
| 113,980 |
| 122,928 |
| (8,948) |
| (7.28)% | ||||
Debt modification and extinguishment costs (gain), net | (16,129) | 4,305 | (20,434) | (474.66)% | ||||||||
Sundry expense, net |
| 2,546 |
| 347 |
| 2,199 |
| 633.72% | ||||
Other expense (income), net |
| (1,583) |
| 12,419 |
| (14,002) |
| (112.75)% | ||||
Net loss before income taxes |
| (92,425) |
| (215,716) |
| 123,291 |
| (57.15)% | ||||
Income tax expense |
| (7,005) |
| (5,721) |
| (1,284) |
| 22.44% | ||||
Net loss | $ | (99,430) | $ | (221,437) | $ | 122,007 |
| (55.10)% |
Revenue
For the nine months ended September 30, 2023, our revenue on a consolidated basis decreased by $10.5 million, or 1.3% , to $799.7 million from $810.2 million for the nine months ended September 30, 2022. We experienced revenue decline in ITPS segment and revenue growth in HS and LLPS segments. Our ITPS, HS, and LLPS segments constituted 68.9%, 23.6%, and 7.5% of total revenue, respectively, for the nine months ended September 30, 2023, compared to 71.6%, 21.5%, and 6.9%, respectively, for the nine months ended September 30, 2022. The revenue changes by reporting segment were as follows:
ITPS— For the nine months ended September 30, 2023, revenue attributable to our ITPS segment decreased by $29.5 million, or 5.1% compared to the same period in the prior year. The majority of this revenue decline is attributable to exiting contracts and statements of work from certain customers with revenue that we believe was unpredictable, non-recurring and were not a strategic fit to Company’s long-term success or unlikely to achieve the Company’s long-term target margins (“transition revenue”). In addition, lower volumes and staffing shortages during the nine months ended September 30, 2023 impacted revenue during the period. ITPS segment revenue was also impacted adversely by $1.3 million attributable to the depreciation of the Euro and U.K. pound sterling against the U.S. dollar during the nine months ended September 30, 2023, compared to the nine months ended September 30, 2022
HS— For the nine months ended September 30, 2023, revenue attributable to our HS segment increased by $14.8 million, or 8.5% compared to the same period in the prior year primarily due to higher volumes from our new and existing healthcare customers.
43
LLPS— For the nine months ended September 30, 2023, revenue attributable to our LLPS segment increased by $4.1 million, or 7.4% compared to the same period in the prior year primarily due to an increase in project based engagements in legal claims administration services.
Cost of Revenue
For the nine months ended September 30, 2023, our cost of revenue decreased by $31.6 million, or 4.8%, compared to the nine months ended September 30, 2022. Costs in our ITPS segment decreased by $27.2 million, or 5.7%, primarily attributable to the corresponding decline in revenues. HS segment costs decreased by $1.6 million, or 1.1% primarily due to decrease in employee-related cost. LLPS segment cost of revenue decreased by $2.9 million, or 7.1% primarily due to higher margin project engagements and saving in other operating costs.
The decrease in cost of revenues on a consolidated basis was primarily due to a decrease in employee-related costs of $21.8 million, lower infrastructure and maintenance costs of $5.8 million and lower other operating costs of $3.6 million, lower pass through costs of $0.6 million and higher travel costs of $0.2 million.
Cost of revenue for the nine months ended September 30, 2023 was 78.4% of revenue compared to the 81.3% for the comparable same period in the prior year.
Selling, General and Administrative Expenses
SG&A expenses decreased $25.8 million, or 18.8%, to $111.8 million for the nine months ended September 30, 2023, compared to $137.6 million for the nine months ended September 30, 2022. The decrease was primarily attributable to a gain of $7.2 million on sale of the high-speed scanner business, lower employee related costs by $9.4 million, lower travel costs of $0.8 million, lower infrastructure, maintenance and operating costs of $3.6 million, lower legal and professional fees of $5.3 million and higher other SG&A expenses of $0.4 million. SG&A expenses decreased as a percentage of revenues to 14.0% for the nine months ended September 30, 2023 as compared to 16.8% for the nine months ended September 30, 2022.
Depreciation & Amortization
Total depreciation and amortization expense was $45.8 million and $53.9 million for the nine months ended September 30, 2023 and 2022, respectively. The decrease in total depreciation and amortization expense by $8.1 million was primarily due to a reduction in depreciation expense as a result of the expiration of the lives of assets acquired in prior periods and decrease in intangibles amortization expense due to end of useful lives for certain intangible assets during the nine months ended September 30, 2023 compared to the nine months ended September 30, 2022.
Impairment of Goodwill and Other Intangible Assets
Impairment of goodwill and other intangible assets for the nine months ended September 30, 2022 was $29.6 million. During the three months ended September 30, 2022, the Company made an evaluation based on factors such as changes in the Company’s growth rate and recent trends in the Company’s market capitalization, and concluded that a triggering event for an interim impairment analysis had occurred during the three months ended September 30, 2022. As a result of the interim impairment analysis at September 30, 2022, the Company recorded an impairment charge of $29.6 million, including taxes to goodwill relating to ITPS.
Related Party Expenses
Related party expense was $8.7 million for the nine months ended September 30, 2023 compared to $6.2 million for the nine months ended September 30, 2022.
44
Interest Expense
Interest expense was $114.0 million for the nine months ended September 30, 2023 compared to $122.9 million for the nine months ended September 30, 2022. The decrease in total interest expense by $8.9 million was primarily due to amortization of debt exchange premium during the nine months ended September 30, 2023 compared to the nine months ended September 30, 2022.
Debt modification and extinguishment costs (gain), net
Debt modification and extinguishment gain was $16.1 million for the nine months ended September 30, 2023 compared to a loss of $4.3 million for the nine months ended September 30, 2022. During the nine months ended September 30, 2023, we repurchased $13.8 million principal amount of 2023 Notes for a cash consideration of $4.4 million. The gain on early extinguishment of debt for the 2023 Notes during the nine months ended September 30, 2023 totaled $9.9 million and is inclusive of less than $0.1 million write off of original issue discount and debt issuance costs. During the nine months ended September 30, 2023, we repurchased $15.1 million principal amount of the 2023 Term Loans outstanding under the Credit Agreement for a cash consideration of $8.0 million. The gain on early extinguishment of debt for the 2023 Term Loans repurchases during the nine months ended September 30, 2023 totaled $7.1 million and is inclusive of less than $0.1 million write off of original issue discount and debt issuance costs. In July 2023, the Company recorded an additional debt extinguishment gain of $0.6 million when the Company fully repaid and discharged the remaining outstanding balance of $48.4 million under the 2023 Term Loans by making a cash payment of $44.8 million and by issuance of $3.0 million principal amount of New Notes in an exchange transaction. During the nine months ended September 30, 2023, we paid $1.6 million of exit fees on the partial prepayment of the BRCC Term Loan (as defined and described further in the description of “Indebtedness” below) which was treated as a debt extinguishment cost.
Sundry Expense, net
The increase in sundry expense, net by $2.2 million over the prior year period was primarily attributable to exchange rate fluctuations on foreign currency transactions.
Other Expense (Income), net
Other income, net was $1.6 million for the nine months ended September 30, 2023 compared to other expense, net of $12.4 million for the nine months ended September 30, 2022. Remeasurement of our true-up guarantee obligation under the Revolver Exchange for the 2026 Notes was the primary driver of the net expense for the nine months ended September 30, 2022.
Income Tax Expense
The Company recorded income tax expense of $7.0 million for the nine months ended September 30, 2023 and an income tax expense of $5.7 million for the nine months ended September 30, 2022. The tax expense for the nine months ended September 30, 2023 is higher than the nine months ended September 30, 2022 largely due to improvement in operating perfomance.
Other Financial Information (Non-GAAP Financial Measures)
We view EBITDA and Adjusted EBITDA as important indicators of performance. We define EBITDA as net income, plus taxes, interest expense, and depreciation and amortization. We define Adjusted EBITDA as EBITDA plus optimization and restructuring charges, including severance and retention expenses; transaction and integration costs; other non-cash charges, including non-cash compensation, (gain) or loss from sale or disposal of assets, and impairment charges; and management fees and expenses. We add back certain expenses, costs and charges in determining Adjusted EBITDA under our secured debt agreements which is used thereunder in determining various calculations. We have reported on these items in a consistent manner since our business combination in 2017.
45
We present EBITDA and Adjusted EBITDA because we believe they provide useful information regarding the factors and trends affecting our business in addition to measures calculated under GAAP.
Note Regarding Non-GAAP Financial Measures
EBITDA and Adjusted EBITDA are not financial measures presented in accordance with GAAP. We believe that the presentation of these non GAAP financial measures will provide useful information to investors in assessing our financial performance and results of operations as our Board of Directors (the “Board”) and management use EBITDA and Adjusted EBITDA to assess our financial performance, because it allows them to compare our operating performance on a consistent basis across periods by removing the effects of our capital structure (such as varying levels of interest expense), asset base (such as depreciation and amortization) and items outside the control of our management team. Net loss is the GAAP measure most directly comparable to EBITDA and Adjusted EBITDA. Our non GAAP financial measures should not be considered as alternatives to the most directly comparable GAAP financial measure. Each of these non GAAP financial measures have important limitations as analytical tools because they exclude some but not all items that affect the most directly comparable GAAP financial measures. These non GAAP financial measures are not required to be uniformly applied, are not audited and should not be considered in isolation or as substitutes for results prepared in accordance with GAAP. Because EBITDA and Adjusted EBITDA may be defined differently by other companies in our industry, our definitions of these non GAAP financial measures may not be comparable to similarly titled measures of other companies, thereby diminishing their utility.
Three Months Ended September 30, 2023 compared to the Three Months Ended September 30, 2022
The following table presents a reconciliation of EBITDA and Adjusted EBITDA to our net loss, the most directly comparable GAAP measure, for the three months ended September 30, 2023 and 2022.
Three Months Ended September 30, | ||||||
| 2023 |
| 2022 | |||
Net Loss | $ | (23,108) | $ | (85,282) | ||
Taxes |
| 1,807 |
| 1,924 | ||
Interest expense |
| 24,708 |
| 40,897 | ||
Depreciation and amortization |
| 14,398 |
| 17,737 | ||
EBITDA |
| 17,805 |
| (24,724) | ||
Optimization and restructuring expenses (1) |
| 5,440 |
| 6,252 | ||
Transaction and integration costs (2) |
| 3,221 |
| 4,139 | ||
Non-cash equity compensation (3) |
| 252 |
| (142) | ||
Other charges including non-cash (4) | 7,034 | 16,479 | ||||
Loss/(gain) on sale of assets (5) | 208 | 54 | ||||
Loss/(gain) on business disposals (6) | (750) | — | ||||
Debt modification and extinguishment costs (gain), net | (571) | (4,696) | ||||
Loss/(gain) on derivative instruments |
| — |
| (1,091) | ||
Contract costs (7) | 3,444 | 5,986 | ||||
Impairment of goodwill and other intangible assets |
| — |
| 29,565 | ||
Adjusted EBITDA |
| $ | 36,083 | $ | 31,822 |
(1) | Adjustment represents net salary and benefits associated with positions, current vendor expenses and existing lease contracts that are part of the on-going savings and productivity improvement initiatives in process transformation and customer transformation. |
(2) | Represents costs incurred related to transactions for completed or contemplated transactions during the period. |
(3) | Represents the non-cash charges related to restricted stock units and options. |
(4) | Represents fair value adjustments to guaranteed true up of settlement notes, accelerated ASC 842 amortization of operating lease right-of-use asset and other non-cash charges. Other charges include severance, retention bonus, facility consolidation, relocation and recruitment costs, loss contracts, network outage related costs and other transition costs. |
(5) | Represents a loss/(gain) recognized on the disposal of property, plant, and equipment and other assets. |
46
(6) | Represents a loss/(gain) recognized on the sale of high-speed scanner business in the second quarter of 2023. |
(7) | Represents costs incurred on new projects, contract start-up costs and project ramp costs. |
Nine months ended September 30, 2023 compared to the Nine months ended September 30, 2022
The following table presents a reconciliation of EBITDA and Adjusted EBITDA to our net loss, the most directly comparable GAAP measure, for the nine months ended September 30, 2023 and 2022.
Nine Months Ended September 30, | ||||||
| 2023 |
| 2022 | |||
Net Loss | $ | (99,430) | $ | (221,437) | ||
Taxes |
| 7,005 |
| 5,721 | ||
Interest expense |
| 113,980 |
| 122,928 | ||
Depreciation and amortization |
| 45,848 |
| 53,942 | ||
EBITDA |
| 67,403 |
| (38,846) | ||
Optimization and restructuring expenses (1) |
| 17,739 |
| 19,659 | ||
Transaction and integration costs (2) |
| 11,282 |
| 16,466 | ||
Non-cash equity compensation (3) |
| 565 |
| 703 | ||
Other charges including non-cash (4) | 24,341 | 54,509 | ||||
Loss/(gain) on sale of assets (5) | 1,146 | 576 | ||||
Loss/(gain) on business disposals (6) | (7,223) | — | ||||
Debt modification and extinguishment costs (gain), net | (16,129) | 4,305 | ||||
Loss/(gain) on derivative instruments |
| — |
| (1,091) | ||
Contract costs (7) | 12,688 | 18,563 | ||||
Impairment of goodwill and other intangible assets |
| — |
| 29,565 | ||
Adjusted EBITDA | $ | 111,812 | $ | 104,409 |
(1) | Adjustment represents net salary and benefits associated with positions, current vendor expenses and existing lease contracts that are part of the on-going savings and productivity improvement initiatives in process transformation and customer transformation. |
(2) | Represents costs incurred related to transactions for completed or contemplated transactions during the period. |
(3) | Represents the non-cash charges related to restricted stock units and options. |
(4) | Represents fair value adjustments to guaranteed true up of settlement notes, accelerated ASC 842 amortization of operating lease right-of-use asset and other non-cash charges. Other charges include severance, retention bonus, facility consolidation, relocation and recruitment costs, loss contracts, network outage related costs and other transition costs. |
(5) | Represents a loss/(gain) recognized on the disposal of property, plant, and equipment and other assets. |
(6) | Represents a loss/(gain) recognized on the sale of high-speed scanner business in the second quarter of 2023. |
(7) | Represents costs incurred on new projects, contract start-up costs and project ramp costs. |
Liquidity and Capital Resources
Overview
Under ASC Subtopic 205-40, Presentation of Financial Statements—Going Concern (“ASC 205-40”), the Company has the responsibility to evaluate whether conditions and/or events raise substantial doubt about its ability to meet its future financial obligations as they become due within one year after the date that the financial statements are issued. The following conditions raised substantial doubt about our ability to continue as a going concern: a history of net losses, net operating cash outflows, working capital deficits and accumulated deficit. Going concern matters are more fully discussed in Note 1, General of the condensed consolidated financial statements.
Liquidity is the availability of adequate amounts of cash with an enterprise to meet its needs for cash requirements. At September 30, 2023, cash, restricted cash, and cash equivalents totaled $45.5 million, including
47
restricted cash of $39.4 million. As of September 30, 2023, our working capital deficit amounted to $195.4 million, a decrease of $124.1 million as compared to working capital deficit of $319.5 million as of December 31, 2022. This decrease in working capital deficit is primarily a result of decreases in the current portion of long-term debts and an increase in restricted cash.
In the ordinary course of business, we enter into contracts and commitments that obligate us to make payments in the future. These obligations include borrowings, interest obligations, purchase commitments, operating and finance lease commitments, employee benefit payments and taxes. Specifically, $25.9 million outstanding under the BRCC Revolver (as defined and described further in the description of “Indebtedness” below) is payable in eleven (11) monthly installments of $2.0 million commencing October 31, 2023, with the remaining outstanding principal balance of $3.9 million payable on September 30, 2024. The current maturities of the Senior Secured Term Loan and the other debts are $2.0 million and $20.3 million, respectively. See Note 5 – Long-Term Debt and Credit Facilities, Note 7 – Employee Benefit Plans, and Note 8 – Commitments and Contingencies, to our condensed consolidated financial statements herein for further information on material cash requirements from known contractual and other obligations.
We currently expect to spend approximately $10.0 to $15.0 million on total capital expenditures over the next twelve months. We will continue to evaluate additional capital expenditure needs that may arise due to changes in the business model. Our future cash requirements will depend on many factors, including our rate of revenue growth, our investments in strategic initiatives, applications or technologies, operation centers and acquisition of complementary businesses, which may require the use of significant cash resources and/or additional financing. We may be required to seek additional equity or debt financing. In the event that additional financing is required from outside sources, we may not be able to raise it on terms acceptable to us or at all. If we are unable to raise additional capital when desired, our business, operating results and financial condition would be adversely affected.
On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) was enacted in response to the COVID-19 pandemic. The CARES Act, among other things, includes provisions relating to refundable payroll tax credits, deferment of employer side social security payments, net operating loss carryback periods, alternative minimum tax credit refunds, modifications to the net interest deduction limitations and technical corrections to tax depreciation methods for qualified improvement property. The Company has implemented favorable provisions of the CARES Act, including the refundable payroll tax credits and the deferment of employer social security payments. At the end of 2021, the Company paid a portion of the deferred employer social security due as per Internal Revenue Services guidance. The remaining balance of deferred employer social security taxes will be paid by fiscal year 2024. The Company has similarly utilized COVID-19 relief measures in various European jurisdictions, including permitted deferrals of certain payroll, social security and value added taxes. At the end of 2021, the Company paid a portion of these deferred payroll taxes, social security and value added taxes. The remaining balance of European deferred payroll taxes, social security and value added taxes will be paid by fiscal year 2025 as per deferment timeline.
On May 27, 2021, the Company entered into an At Market Issuance Sales Agreement (“First ATM Agreement”) with B. Riley Securities, Inc. (“B. Riley”) and Cantor Fitzgerald & Co. (“Cantor”), as distribution agents under which the Company may offer and sell shares of the Common Stock from time to time through the Distribution Agents, acting as sales agent or principal. On September 30, 2021, the Company entered into a second At Market Issuance Sales Agreement with B. Riley, BNP Paribas Securities Corp., Cantor, Mizuho Securities USA LLC and Needham & Company, LLC, as distribution agents (together with the First ATM Agreement, the “ATM Agreement”).
Sales of the shares of Common Stock under the ATM Agreement, have been in “at the market offerings” as defined in Rule 415 under the Securities Act, including, without limitation, sales made directly on or through the Nasdaq or on any other existing trading market for the Common Stock, as applicable, or to or through a market maker or any other method permitted by law, including, without limitation, negotiated transactions and block trades. Shares of Common Stock sold under the ATM Agreement have been offered pursuant to the Company’s Registration Statement on Form S-3 (File No. 333-255707), filed with the SEC on May 3, 2021 and declared effective on May 12, 2021, and the Company’s Registration Statement on Form S-3 (File No. 333-263909), filed with the SEC on March 28, 2022 and
48
declared effective on May 10, 2022, and the prospectuses and related prospectus supplements included therein for sales of shares of Common Stock as follows:
Supplement | Period | Number of Shares Sold | Weighted Average Price Per Share | Gross Proceeds | Net Proceeds |
Prospectus supplement dated May 27, 2021 with an aggregate offering price of up to $100.0 million (“Common ATM Program–1”) | May 28, 2021 through July 1, 2021 | 12,356 | $8,032.74 | $99.3 million | $95.7 million |
Prospectus supplement dated June 30, 2021 with an aggregate offering price of up to $150.0 million (“Common ATM Program–2”) | June 30, 2021 through September 2, 2021 | 14,395 | $10,413.79 | $149.9 million | $144.4 million |
Prospectus supplement dated September 30, 2021 with an aggregate offering price of up to $250.0 million (“Common ATM Program–3”) | October 6, 2021 through March 31, 2022 | 83,719 | $2,986.18 | $250.0 million | $241.0 million |
Prospectus supplement dated May 23, 2022 with an aggregate offering price of up to $250.0 million (“Common ATM Program–4”) (1) | May 24, 2022 through March 31, 2023 | 6,262,182 | $36.15 | $226.4 million | $219.3 million |
(1) | Due to the late filing of the 2022 Form 10-K, the Company lost eligibility to use Form S-3 (and thereby the ability to conduct at the market offerings and one of its sources of liquidity). As a result of subsequent delinquent quarterly reports on Form 10-Q, including for the period ended September 30, 2023 (the “Q3 Form 10-Q”), the Company will not regain eligibility to use Form S-3 until twelve full calendar months following the date the Q3 Form 10-Q was due. Any future delinquency with respect to the filing of a Form 10-K, Form 10-Q, or certain Form 8-Ks will cause the Company to lose Form S-3 eligibility for at least 12 calendar months from the due date of the delinquent filing. |
The Amended Receivables Purchase Agreement (as defined and described further in the description of “Indebtedness” below) entered into on June 17, 2022 provides us access to liquidity through the sale of receivables. Under the Amended Receivables Purchase Agreement, transfers of accounts receivable are treated as sales and are accounted for as a reduction in accounts receivable because the agreement transfers effective control over and risk related to the accounts receivable to the purchasers of the receivables. The Company de-recognized $408.9 million of accounts receivable under this agreement during the year ended December 31, 2022. The amount remitted to the Purchasers during fiscal year 2022 was $308.7 million. The Company de-recognized $119.3 million and $382.2 million of accounts receivable under this agreement during the three and nine months ended September 30, 2023, respectively. The amount remitted to the Purchasers during the three and nine months ended September 30, 2023 was $119.0 million and $385.5 million, respectively. Unsold accounts receivable of $47.1 million and $46.5 million were pledged by the SPEs as collateral to the Purchasers as of September 30, 2023 and December 31, 2022, respectively.
On August 10, 2022, the Company’s board of directors (the “Board”) authorized a share buyback program (the “2022 Share Buyback Program”), pursuant to which the Company is authorized to repurchase, from time to time, up to 50,000 shares of Common Stock over the following two-year period through various means, including, open market transactions and privately negotiated transactions. The 2022 Share Buyback Program does not obligate the Company to repurchase any shares. The decision as to whether to repurchase any shares and the timing of repurchases will be based on the price of the Common Stock, general business and market conditions and other investment considerations and factors. No shares were repurchased under the 2022 Share Buyback Program during the nine months ended September 30, 2023. As of September 30, 2023, we had repurchased and concurrently retired a total of 1,787 shares of Common Stock pursuant to the 2022 Share Buyback Program.
49
Cash Flows
The following table summarizes our cash flows for the periods indicated:
Nine Months Ended September 30, | |||||||||
| 2023 |
| 2022 |
| Change | ||||
Net cash used in operating activities | $ | (29,220) | $ | (86,951) | $ | 57,731 | |||
Net cash provided by (used in) investing activities |
| 21,259 |
| (16,739) | 37,998 | ||||
Net cash provided by financing activities |
| 8,441 |
| 101,487 |
| (93,046) | |||
Subtotal | $ | 480 |
| (2,203) | $ | 2,683 | |||
Effect of exchange rates on cash, restricted cash and cash equivalents |
| (53) |
| (1,054) |
| 1,001 | |||
Net increase in cash, restricted cash and cash equivalents | $ | 427 | $ | (3,257) | $ | 3,684 |
Analysis of Cash Flow Changes between the nine months ended September 30, 2023 and September 30, 2022
Operating Activities—The decrease of $57.7 million in net cash used in operating activities for the nine months ended September 30, 2023 was primarily due to lower cost of revenue, lower selling, general and administrative expenses and other expenses, improvement in operating cycle for accounts payable and accrued liabilities and prepaid exepense. This increase in cash generated in operating activities was partially offset by lower realization from accounts receivable during the nine months ended September 30, 2023.
Investing Activities—The increase of $38.0 million in net cash provided by investing activities for the nine months ended September 30, 2023 was primarily due to $29.4 million of net cash proceeds from sale of the high-speed scanner business and lower additions to property, plant and equipment and patents in 2023 offset by higher additions to internally developed software.
Financing Activities— Cash provided by financing activities during the nine months ended September 30, 2023 was $8.4 million, primarily as a result of $67.0 million of net proceeds from equity offerings, $31.5 million of proceeds from the Second Lien Note, $9.6 million of proceeds from borrowings under the BRCC Revolver which is offset by debt issuance costs of $8.3 million, repayments on the BRCC Facility, senior secured term loans and other loans of $80.0 million and cash outflow of $11.9 million for debt repurchases (all as defined and described further in the description of “Indebtedness” below).
Cash provided by financing activities during the nine months ended September 30, 2022 was $101.5 million, primarily as a result of $236.5 million of net proceeds from equity offerings, $75.0 million of net proceeds from the issuance of 2026 Notes offset by net repayments of our senior secured revolving facility, Securitization Facility, BRCC Facility, senior secured term loans and other loans of $203.4 million and debt repurchases of $4.7 million (all as defined and described further in the description of “Indebtedness” below).
Indebtedness
Following is a description of the Company’s key credit facilities since the Novitex Business Combination, when we acquired debt facilities and issued notes totaling $1.4 billion. Proceeds from the indebtedness were initially used to pay off credit facilities existing immediately before the Novitex Business Combination.
2023 Term Loans
On July 13, 2018, subsidiaries of the Company refinanced a $343.4 million of term loans then outstanding under that certain First Lien Credit Agreement, dated July 12, 2017, with Royal Bank of Canada, Credit Suisse AG, Cayman Islands Branch, Natixis, New York Branch and KKR Corporate Lending LLC (the “Repricing Term Loans”) and borrowed an additional $30.0 million pursuant to incremental term loans (the “2018 Incremental Term Loans”). On April 16, 2019, subsidiaries of the Company borrowed a further $30.0 million pursuant to incremental term loans (the “2019 Incremental Term Loans”, and, together with the 2018 Incremental Terms Loans and Repricing Term Loans,
50
referred to herein as the “2023 Term Loans”). The subsidiaries of the Company made periodic interest and principal repayments on the 2023 Term Loan under the term of the loan agreements.
On December 9, 2021, in a private exchange transaction, subsidiaries of the Company exchanged $212.1 million of 2023 Term Loans for $84.3 million in cash and in $127.8 million principal amount of new 11.500% First-Priority Senior Secured Notes scheduled to mature July 12, 2026 (the “2026 Notes”) issued by Exela Intermediate LLC and Exela Finance Inc., wholly-owned subsidiaries of the Company (together, the “Issuers”).
As a result of the private exchange, repurchases (as discussed below) and periodic principal repayments, $48.4 million aggregate principal amount of the 2023 Term Loans were outstanding as of July 11, 2023, the date the Company fully repaid and discharged the remaining outstanding balance of the 2023 Term Loans by making a cash payment of $44.8 million and by issuance of $3.0 million principal amount of new 11.500% First-Priority Senior Secured Notes scheduled to mature April 15, 2026 (the “New Notes”) issued by the Issuers in exchange transaction (as discussed below).
2023 Notes
On July 12, 2017, subsidiaries of the Company issued $1.0 billion in aggregate principal amount of 10.0% First Priority Senior Secured Notes due 2023 (the “2023 Notes”). The 2023 Notes are guaranteed by nearly all U.S. subsidiaries of Exela Intermediate LLC. The 2023 Notes bore interest at a rate of 10.0% per year. The issuers pay interest on the 2023 Notes on January 15 and July 15 of each year, commencing on January 15, 2018.
On December 9, 2021, upon the settlement of a public exchange, $662.7 million aggregate principal amount of the 2026 Notes were issued and an aggregate $225.0 million in cash (plus accrued but unpaid interest) was paid to participating holders in respect of the validly tendered $912.7 million principal amount of outstanding 2023 Notes. The Company concluded that the public exchange of notes represented modification of debt under ASC 470-50.
As a result of the 2021 public exchange and repurchases (as discussed below), $9.0 million aggregate principal amount of the 2023 Notes remained outstanding as of July 11, 2023, the date the Company fully repaid and discharged the remaining outstanding balance of the 2023 Notes in cash.
2026 Notes
As of December 31, 2022, the Issuers had $980.0 million aggregate principal amount of the 2026 Notes outstanding. During the nine months ended September 30, 2023, no 2026 Notes were sold by subsidiaries of the Company. The 2026 Notes are guaranteed by nearly all U.S. subsidiaries of Exela Intermediate LLC. The 2026 Notes bear interest at a rate of 11.5% per year. We are required to pay interest on the 2026 Notes on January 15 and July 15 of each year, and commenced making such interest payments on July 15, 2022. The 2026 Notes are scheduled to mature on July 12, 2026. The Issuers may redeem the 2026 Notes in whole or in part from time to time, at a redemption price of 100%, plus accrued and unpaid interest, if any, to, but excluding, the applicable redemption date.
On July 11, 2023, the Issuers, certain guarantors and U.S. Bank Trust Company, National Association, as trustee, entered into an indenture (the “New Notes Indenture”) governing the Company’s New Notes and issued approximately $764.8 million aggregate principal amount of the New Notes as consideration for the exchange of $956.0 million aggregate principal amount of the Issuers’ existing 2026 Notes pursuant to a public exchange offer (the “2023 Exchange”). The Company performed an assessment of the 2023 Exchange and determined that it met the criteria to be accounted for as a troubled debt restructuring under ASC 470-60. The undiscounted cash flows associated with the New Notes issued were compared to the carrying value of the exchanged 2026 Notes and since the undiscounted cash flows of the New Notes exceeded the carrying value of the exchanged 2026 Notes, the carrying value of the New Notes was established at the carrying value of the exchanged 2026 Notes and the Company established new effective interest rates based on the carrying value of the exchanged 2026 Notes prior to the 2023 Exchange. The difference between the principal amount of the issued New Notes and their carrying value was recorded as a premium and is included in long-term debt on the Company’s condensed consolidated balance sheets. The Compnay recorded a premium of $142.3 million on the notes exchange, which will be reduced as contractual interest payments are made on the New Notes.
51
On July 11, 2023, we entered into a seventh supplemental indenture to the 2026 Notes Indenture which eliminated substantially all of the restrictive covenants, eliminated certain events of default, modified covenants regarding mergers and consolidations and modified or eliminated certain other provisions, including certain provisions relating to future guarantors and defeasance, contained in the 2026 Notes Indenture and the 2026 Notes. In addition, all of the collateral securing the 2026 Notes was released pursuant to the seventh supplemental indenture.
As a result of the 2023 Exchange and repurchases (as discussed below), $24.0 million aggregate principal amount of the 2026 Notes maturing July 12, 2026 remained outstanding as of September 30, 2023.
Senior Secured New Notes
On July 11, 2023, the Issuers issued approximately $767.8 million aggregate principal amount of the New Notes under the New Notes Indenture, which includes (i) $764.8 million aggregate principal amount of the New Notes issued under the 2023 Exchange (as described above) and (ii) $3.0 million aggregate principal amount of the New Notes issued as consideration for the exchange of certain of the Company’s outstanding 2023 Term Loans (as described above).
The New Notes are scheduled to mature on April 15, 2026. Interest on the New Notes will accrue at 11.500% per annum and will be paid semi-annually, in arrears, on January 15 and July 15 of each year, beginning July 15, 2023. Interest will be payable in cash or in kind by issuing additional New Notes (or increasing the principal amount of the outstanding New Notes) (“PIK Interest”) as follows: (A) for the July 15, 2023 interest payment date, such interest was paid in kind as PIK Interest, (B) for each interest payment date from and including the January 15, 2024 interest payment date through and including the July 15, 2024 interest payment date, such interest shall be paid in cash in an amount equal to (i) 50% of such interest plus (ii) an amount not to exceed an amount that, pro forma for such payment, would leave the issuers with Unrestricted Cash (as defined in the New Notes Indenture) of at least $15 million, with the remaining interest paid in kind as PIK Interest, and (C) for interest payment dates falling on or after January 15, 2025, such interest shall be paid in cash.
On July, 15, 2023, the Company issued $44.1 million in aggregate principal amount of the New Notes as a payment for PIK Interest due on July 15, 2023. $811.9 million aggregate principal amount of the New Notes maturing April 15, 2026 remained outstanding as of September 30, 2023.
The Issuers’ obligations under the New Notes and the New Notes Indenture are irrevocably and unconditionally guaranteed, jointly and severally, by the same guarantors (the “Guarantors”) that guarantee the 2026 Notes (other than certain guarantors that have ceased to have operations or assets) and by certain of the Issuers’ other affiliates (“Affiliated Guarantors”). The New Notes and the related guarantees are first-priority senior secured obligations of the Issuers and the Guarantors.
The issuers may redeem the New Notes at their option, in whole at any time or in part from time to time, at a redemption price of 100%, plus accrued and unpaid interest, if any, to, but excluding, the applicable redemption date. In addition, the New Notes will be mandatorily redeemable in part upon the sale of certain assets that constitute additional credit support.
The New Notes Indenture contains covenants that limit the Issuers’ and the Affiliated Guarantors and their respective subsidiaries’ ability to, among other things, (i) incur or guarantee additional indebtedness, (ii) pay dividends or distributions on, or redeem or repurchase, capital stock and make other restricted payments, (iii) make investments, (iv) consummate certain asset sales, (v) engage in certain transactions with affiliates, (vi) grant or assume certain liens and (vii) consolidate, merge or transfer all or substantially all of their assets. These covenants are subject to a number of important limitations and exceptions. In addition, upon the occurrence of specified change of control events, the Issuers must offer to repurchase the New Notes at 101% of the principal amount, plus accrued and unpaid interest, if any, to, but excluding, the applicable repurchase date. The New Notes Indenture also provides for events of default, which, if any of them occurs, would permit or require the principal, premium, if any, interest and any other monetary obligations on all of the then outstanding New Notes to be due and payable immediately.
52
Repurchases
In July 2021, the Company commenced a debt buyback program to repurchase senior secured indebtedness, which is ongoing. During the three and nine months ended September 30, 2022, we repurchased $15.0 million principal amount of the 2026 Notes for a net cash consideration of $4.7 million. The gain on early extinguishment of debt for the 2026 Notes during the three and nine months ended September 30, 2022 totaled $5.3 million and is inclusive of $5.0 million and $0.1 million write off of original issue discount and debt issuance costs, respectively.
During the nine months ended September 30, 2023, we repurchased $13.8 million principal amount of the 2023 Notes for a cash consideration of $4.4 million. The gain on early extinguishment of debt for the 2023 Notes during the nine months ended September 30, 2023 totaled $9.9 million and is inclusive of less than $0.1 million write off of original issue discount and debt issuance costs. During the nine months ended September 30, 2023, we repurchased $15.1 million principal amount of the 2023 Term Loans for a cash consideration of $8.0 million. The gain on early extinguishment of debt for the 2023 Term Loans during the nine months ended September 30, 2023 totaled $7.1 million and is inclusive of less than $0.1 million write off of original issue discount and debt issuance costs.
BRCC Facility
On November 17, 2021, GP2 XCV, LLC, a subsidiary of the Company (“GP2 XCV”), entered into a borrowing facility with B. Riley Commercial Capital, LLC (which was subsequently assigned to BRF Finance Co., LLC (“BRF Finance”)) pursuant to which the Company was able to borrow an original principal amount of $75.0 million, which was later increased to $115.0 million as of December 7, 2021 (as the same may be amended from time to time, the “BRCC Term Loan”). On March 31, 2022, GP2 XCV and B. Riley Commercial Capital, LLC amended this facility to permit GP2 XCV to borrow up to $51.0 million under a separate revolving loan (the “BRCC Revolver”, collectively with the BRCC Term Loan, the “BRCC Facility”).
The BRCC Facility is secured by a lien on all the assets of GP2 XCV and by a pledge of the equity of GP2 XCV. GP2 XCV is a bankruptcy-remote entity and as such its assets are not available to other creditors of the Company or any of its subsidiaries other than GP2 XCV. Interest under the BRCC Facility accrues at a rate of 11.5% per annum (13.5% per annum default rate) and is payable quarterly on the last business day of each March, June, September and December. The purpose of BRCC Term Loan was to fund certain repurchases of the secured indebtedness and to provide funding for certain debt exchange transactions. The purpose of BRCC Revolver is to fund general corporate purposes.
During the nine months ended September 30, 2023, we borrowed $9.6 million of principal amount under the BRCC Revolver. During the nine months ended September 30, 2023, we repaid $48.5 million and $3.7 million of outstanding principal amount under the BRCC Term Loan and the BRCC Revolver, respectively along with $1.6 million of exit fees on the BRCC Term Loan. The exit fees paid on the prepayment of the BRCC Term Loan were treated as a debt extinguishment cost under ASC 470-50 and reported within debt modification and extinguishment costs (gain), net in our condensed consolidated statements of operations. The BRCC Facility matured on June 10, 2023. As of September 30, 2023, the Company had fully repaid the outstanding balances under the BRCC Term Loan. As of September 30, 2023, there were borrowings of $25.9 million outstanding under the BRCC Revolver. The outstanding principal amount under the BRCC Revolver is payable in eleven (11) monthly installments of $2.0 million commencing October 31, 2023, with the remaining outstanding principal balance of $3.9 million payable on September 30, 2024.
Senior Secured Term Loan
On July 11, 2023, Exela Intermediate LLC and Exela Finance Inc., wholly-owned subsidiaries of the Company, entered into a financing agreement with certain lenders and Blue Torch Finance LLC, as administrative agent, pursuant to which the lenders extended a term loan of principal amount of $40.0 million (“Senior Secured Term Loan”). On the same date, the Company used proceeds of this term loan and cash on hand to repay its outstanding 2023 Notes and 2023 Term Loans.
The Senior Secured Term Loan shall be, at the option of the Company, either a Reference Rate Loan, or a SOFR Rate Loan. Each portion of the Senior Secured Term Loan that is a Reference Rate Loan bears interest on the
53
principal amount outstanding from the date of the Senior Secured Term Loan until repaid, at a rate per annum equal to the Reference Rate plus the Applicable Margin. “Reference Rate” for any period means the greatest of (i) 4.00% per annum, (ii) the federal funds rate plus 0.50% per annum, (iii) the Adjusted Term SOFR (which rate shall be calculated based upon an interest period of 1 month and shall be determined on a daily basis) plus 1.00% per annum, and (iv) the rate last quoted by the Wall Street Journal as the "Prime Rate" in the United States. “Applicable Margin,” with respect to the interest rate of (a) any Reference Rate Loan is 10.39% per annum, and (b) any SOFR Rate Loan is 11.39% per annum. SOFR Rate Loan shall bear interest on the principal amount outstanding, at a rate per annum equal to the Adjusted Term SOFR rate for the Interest Period in effect for the Term Loan plus Applicable Margin. “Adjusted Term SOFR” means the rate per annum equal to Term SOFR for such calculation, plus 0.26161%. “Term SOFR,” for calculation with respect to a SOFR Rate Loan, is the per annum forward-looking term rate based on secured overnight financing rate for a tenor comparable to the applicable interest period on the day that is two business days prior to the first day of such interest period. However, with respect to a Reference Rate Loan, “Term SOFR” means the per annum forward-looking term rate based on secured overnight financing rate for a tenor of three months on the day that is two business days prior to such day. If Term SOFR as so determined shall ever be less than 4.00%, then Term SOFR shall be deemed to be 4.00%.
The Company may, at any time, elect to have interest on all or a portion of the loans be charged at a rate of interest based upon Term SOFR (the “SOFR Option”) by notifying the administrative agent at least 3 business days. Such notice needs to be provided in the case of the continuation of a SOFR Rate Loan as a SOFR Rate Loan on the last day of the then current interest period. The Company shall have not more than 5 SOFR Rate Loans in effect at any given time, and only may exercise the SOFR Option for SOFR Rate Loans of at least $500,000 and integral multiples of $100,000 in excess thereof.
The outstanding principal amount of the Senior Secured Term Loan shall be repaid in eleven (11) equal quarterly installments of $0.5 million commencing December 31, 2023, with the remaining outstanding principal amount of $34.5 million payable at maturity along with accrued and unpaid interest. The maturity date of the Senior Secured Term Loan shall be the earlier of July 11, 2026 and the date that is 91 days prior to the earliest maturity of any of the New Notes or the 2026 Notes (after giving effect to any refinancing indebtedness).
The Company may, at any time, prepay the principal of the Senior Secured Term Loan. Each prepayment shall be accompanied by the payment of accrued interest and the applicable premium, if any. Each prepayment shall be applied against the remaining installments of principal due on the Senior Secured Term Loan in the inverse order of maturity. The applicable premium shall be payable in the form of a make-whole amount if prepayment is made within one year of the borrowing date (the “First Period”). If optional prepayment is made between after the year one anniversary of the borrowing date to the date of two-year anniversary (the “Second Period”), the applicable premium shall be an amount equal to 1% times the amount of the principal amount of the Senior Secured Term Loan being paid on such date. The applicable premium shall be zero in case of prepayment after the date of two-year anniversary of the borrowing date. Further, during the Second Period, if the prepayment is because of an event of default or termination of contract for any reason, the applicable premium shall be 1% times the aggregate principal amount of the Senior Secured Term Loan outstanding on such date.
Securitization Facility
On December 17, 2020, certain subsidiaries of the Company entered into a $145.0 million securitization facility with a five year term (the “Securitization Facility”) with certain lenders and Alter Domus (US), LLC, as administrative agent (the “Securitization Administrative Agent”). The Securitization Facility provided for an initial funding of approximately $92.0 million supported by receivables, and, subject to contribution, a further funding of approximately $53.0 million to be supported by inventory and intellectual property. On December 17, 2020, Exela Receivables 3, LLC (the “Securitization Borrower”) made the initial borrowing of approximately $92.0 million under the Securitization Facility and used a portion of the proceeds to repay $83.0 million of the aggregate outstanding principal amount of loans as of December 17, 2020 under a previous $160.0 million accounts receivable securitization facility (“A/R Facility”) and used the remaining proceeds for general corporate purposes. On April 11, 2021, the Company amended the Securitization Facility to, among other things, extend the period during which the Company could access the
54
approximately $53.0 million in additional borrowings upon the contribution of inventory and intellectual property to support the borrowing base from April 10, 2021 to September 30, 2021.
The Securitization Borrower, Exela Receivables 3 Holdco, LLC (the “Securitization Parent SPE,” and together with the Securitizatin Borrower, the “SPEs”), the Company, and certain of our operating subsidiaries that agreed to sell receivables in connection with the Securitization
Facillity (the “Securitization Originators”) provided customary representations and covenants under the agreements underlying the Securitization Factility. The Securitization Facility identified certain events of default upon the occurrence of which the Securitization Administrative Agent may declare the facility’s termination date to have occurred and declare the outstanding Securitization Loan and all other obligations of the Securitization Borrower to be immediately due and payable, however the Securitization Facility does not include an ongoing liquidity covenant like the A/R Facility and aligns reporting obligations with the Company’s other material indebtedness agreements.
The Securitization Borrower and Securitization Parent SPE were formed in December 2020, and are consolidated into the Company’s financial statements. The Securitization Borrower and Securitization Parent SPE are bankruptcy remote entities and as such their assets are not available to creditors of the Company or any of its subsidiaries. Each loan under the Securitization Facility bore interest on the unpaid principal amount as follows: (i) if a Base Rate Loan, at a rate per annum equal to (x) the greatest of (a) the Prime Rate in effect on such day, (b) the Federal Funds Effective Rate in effect on such day plus 0.50% and (c) the Adjusted LIBOR Rate (as defined in the Securitization Loan Agreement) plus 1.00%, plus (y) 8.75%; or (ii) if a LIBOR Rate Loan, at the Adjusted LIBOR Rate plus 9.75%.
On June 17, 2022, the Company repaid in full the approximately $91.9 million principal amount of loans outstanding under the Securitization Facility, triggered a prepayment premium of $2.7 million and a required payment of approximately $0.5 million and $1.3 million in respect of accrued interest and fees, respectively. All obligations under the Securitization Facility (other than contingent indemnification obligations that expressly survive termination) terminated upon repayment. The Securitization Facility was replaced by the Amended Receivables Purchase Agreement and related agreements described below.
On June 17, 2022, the Company entered into an amended and restated receivables purchase agreement (as amended, the “Amended Receivables Purchase Agreement”) under the Securitization Facility among certain of the Company’s subsidiaries, the SPEs and certain global financial institutions (“Purchasers”). The Amended Receivables Purchase Agreement extends the term of the Securitization Facility such that the SPEs may sell certain receivables to the Purchasers until June 17, 2025. Under the Amended Receivables Purchase Agreement, transfers of accounts receivable from the SPEs are treated as sales and are accounted for as a reduction in accounts receivable, because the agreement transfers effective control over and risk related to the accounts receivable to the Purchasers. The Company and related subsidiaries have no continuing involvement in the transferred accounts receivable, other than collection and administrative responsibilities and, once sold, the accounts receivable are no longer available to satisfy creditors of the Company, the Securitization Originators, or any other relevant subsidiaries.
On June 17, 2022, the Company sold $85.0 million of its accounts receivable and used the whole proceeds from this sale to repay part of the $91.9 million borrowings under the Securitization Facility (as discussed above). These sales were transacted at 100% of the face value of the relevant accounts receivable, resulting in derecognition of the accounts receivable from the Company’s condensed consolidated balance sheet. The Company de-recognized $408.9 million of accounts receivable under this agreement during the year ended December 31, 2022. The amount remitted to the Purchasers during fiscal year 2022 was $308.7 million. The Company de-recognized $119.3 million and $382.2 million of accounts receivable under this agreement during the three and nine months ended September 30, 2023, respectively. The amount remitted to the Purchasers during the three and nine months ended September 30, 2023 was $119.0 million and $385.5 million, respectively. Unsold accounts receivable of $47.1 million and $46.5 million were pledged by the SPEs as collateral to the Purchasers as of September 30, 2023 and December 31, 2022, respectively. These pledged accounts receivables are included in accounts receivable, net in the condensed consolidated balance sheets. The program resulted in a pre-tax loss of $2.0 million and $5.9 million for the three and nine months ended September 30, 2023, respectively.
55
Second Lien Note
On February 27, 2023, the SPEs and B. Riley Commercial Capital, LLC entered into a new Secured Promissory Note (which was subsequently assigned to BRF Finance) pursuant to which B. Riley Commercial Capital, LLC agreed to lend up to $35.0 million secured by a second lien pledge of the Securitization Borrower (the “Second Lien Note”). The Second Lien Note is scheduled to mature on June 17, 2025 and bears interest at a per annum rate of one-month Term SOFR plus 7.5%. The SPEs are party to the Amended Receivables Purchase Agreement, thus the transactions necessitated amendments to that agreement and related documents to permit the addition of subordinated debt and additional borrowing capacity into that transaction structure, in addition to providing for a $5.0 million fee to the lenders for facilitating the transaction. In connection with the above-described facility, we also amended the BRCC Term Loan and BRCC Revolver to provide for $9.6 million of borrowing capacity, which was drawn as described above.
As of September 30, 2023, there were borrowings of $31.5 million outstanding under the Second Lien Note payable at maturity.
Potential Future Transactions
We may, from time to time explore and evaluate possible strategic transactions, which may include joint ventures, as well as business combinations or the acquisition or disposition of assets. In order to pursue certain of these opportunities, additional funds will likely be required. Subject to applicable contractual restrictions, to obtain such financing, we may seek to use cash on hand, or we may seek to raise additional debt or equity financing through private placements or through underwritten offerings. There can be no assurance that we will enter into additional strategic transactions or alliances, nor do we know if we will be able to obtain the necessary financing for transactions that require additional funds on favorable terms, if at all. In addition, pursuant to the Registration Rights Agreement that we entered into in connection with the closing of the Novitex Business Combination, certain of our stockholders may have the right to demand underwritten offerings of our Common Stock. We may from time to time in the future explore, with certain of those stockholders the possibility of an underwritten public offering of our Common Stock held by those stockholders. There can be no assurance as to whether or when an offering may be commenced or completed, or as to the actual size or terms of the offering.
Item 3. Quantitative and Qualitative Disclosure About Market Risk
Interest Rate Risk
At September 30, 2023, we had $969.1 million of principal amount of debt outstanding, with a weighted average interest rate of 11.7%. Interest is calculated under the terms of our credit agreements based on the greatest of certain specified base rates plus an applicable margin that varies based on certain factors. Assuming no change in the principal amount outstanding, the impact on interest expense of a 1% increase or decrease in the assumed weighted average interest rate would be approximately $9.7 million per year.
Foreign Currency Risk
We are exposed to foreign currency risks that arise from normal business operations. These risks include transaction gains and losses associated with intercompany loans with foreign subsidiaries and transactions denominated in currencies other than a location’s functional currency. Our contracts are denominated in currencies of major industrial countries.
Market Risk
We are exposed to market risks primarily from changes in interest rates and foreign currency exchange rates. We do not use derivatives for trading purposes, to generate income or to engage in speculative activity.
56
Item 4. Controls and Procedures
Disclosure Controls and Procedures
We maintain disclosure controls and procedures that are designed to provide reasonable assurance that material information required to be disclosed in our reports that we file or submit under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Executive Chairman and Interim Chief Financial Officer, as appropriate, to allow timely decisions regarding required financial disclosure. In designing and evaluating the disclosure controls and procedures, management recognized that a control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.
As of the end of the period covered by this quarterly report, we carried out an evaluation, under the supervision and with the participation of our management, including our Executive Chairman and Interim Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Rule 13a-15 of the Exchange Act. Based upon that evaluation, our Executive Chairman and Interim Chief Financial Officer concluded that our disclosure controls and procedures were not effective due to the material weaknesses in internal control over financial reporting that are described in the 2022 Form 10-K.
Notwithstanding such material weaknesses in internal control over financial reporting, our management, including our Executive Chairman and Interim Chief Financial Officer, has concluded that our condensed consolidated financial statements present fairly, in all material respects, our financial position, results of our operations and our cash flows for the periods presented in this quarterly report, in conformity with U.S. generally accepted accounting principles.
Remediation
As previously described in Part II—Item 9A – Controls and Procedures of the 2022 Form 10-K, we continue to implement a remediation plan to address the material weaknesses mentioned above. The material weaknesses will not be considered remediated until the applicable controls operate for a sufficient period of time and management has concluded, through testing, that these controls are operating effectively.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting during the quarter ended September 30, 2023, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
57
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
Class Action
On March 23, 2020, the Plaintiff, Bo Shen, filed a putative class action against the Company, Ronald Cogburn, the Company’s former Chief Executive Officer, and James Reynolds, the Company’s former Chief Financial Officer and current member of the Board. Plaintiff claims to have been a holder of 4,000 shares of Company stock, purchased on October 4, 2019 at $1.34/share (in the case of the number of shares and share price without adjusting for any of the reverse stock splits occurring after that date). Plaintiff asserts two claims covering the purported class period of March 16, 2018 to March 16, 2020: (1) a violation of Section 10(b) and Rule 10b-5 of the Exchange Act against all defendants; and (2) a violation of Section 20(a) of the Exchange Act against Mr. Cogburn and Mr. Reynolds. The allegations stem from the Company’s press release, dated March 16, 2020 (announcing the postponement of the earnings call and delay in filing of its annual report on Form 10-K for the fiscal year ended December 31, 2019), and press release and related SEC filings, dated March 17, 2020 (announcing its intent to restate its financial statements for 2017, 2018 and interim periods through September 30, 2019) and certain other matters. On July 27, 2023, the parties submitted a settlement agreement to the Court that, if approved, will result in the dismissal of the action with prejudice in exchange for a settlement payment of $5.0 million, which the Company anticipates will be funded by the Company’s insurance carrier to the extent the payment exceeds any remaining deductible under the applicable insurance policy. The settlement agreement was preliminary approved by the Court on August 21, 2023 and the final approval hearing took place on December 7, 2023. The court granted the settlement in full and entered a final judgment of dismissal and final orders approving the plan of allocation and plaintiffs’ attorneys’ fee award, which will be paid entirely out of the existing settlement fund.
Derivative Actions
On July 8, 2020, Plaintiff Gregory McKenna filed a shareholder derivative action asserting the following claims against current and former directors and officers of Exela: (1) Violations of Section 14(a) of the Exchange Act; (2) Violations of Section 10(b) and Rule 10b-5 of the Exchange Act; (3) Violations of Section 20(a) of the Exchange Act; (4) breach of fiduciary duty; (5) unjust enrichment; and (6) waste of corporate assets. On December 21, 2020, Plaintiffs Richard W. Moser and Jonathan Gonzalez filed a substantially similar shareholder derivative action, which has been consolidated with the McKenna action. The claims stem from substantially the same factual allegations set forth in the Shen securities class action lawsuit, described above. At this time, it is not practicable to render an opinion about whether an unfavorable outcome is probable or remote with respect to this matter; however, the Company believes it has meritorious defenses and will continue to vigorously assert them.
Other
We are, from time to time, involved in other legal proceedings, inquiries, claims and disputes, which arise in the ordinary course of business. Although our management cannot predict the outcomes of these matters, our management believes these actions will not have a material, adverse effect on our financial position, results of operations or cash flows.
Item 1A. Risk Factors.
In addition to the other information set forth in this quarterly report, you should carefully consider the risk factors described in Part I, “Item 1A. Risk Factors” in the 2022 Form 10‑K, which could materially affect our business, financial condition and/or operating results. The risks described in those Risk Factors are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially and adversely affect our business, financial condition and/or operating results.
58
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds, and Issuer Purchases of Equity Securities.
On August 10, 2022, the Board authorized a share buyback program (the “2022 Share Buyback Program”), pursuant to which the Company was authorized to repurchase, from time to time, up to 50,000 shares of the Common Stock over a two-year period through various means, including, open market transactions and privately negotiated transactions. The 2022 Share Buyback Program does not obligate the Company to repurchase any shares. The decision as to whether to repurchase any shares and the timing of repurchases will be based on the price of the Common Stock, general business and market conditions and other investment considerations and factors. No shares were repurchased under the 2022 Share Buyback Program during the nine months ended September 30, 2023. As of September 30, 2023, we had repurchased and concurrently retired a total of 1,787 shares of Common Stock pursuant to the 2022 Share Buyback Program.
Share repurchase activity during the three months ended September 30, 2023 was as follows::
|
|
| Total Number |
| Maximum | ||||
of Shares | Number of | ||||||||
Purchased as | Shares that | ||||||||
Part of | May Yet Be | ||||||||
Average | Publicly | Purchased | |||||||
Number | Price | Announced | Under the | ||||||
of Shares | Paid per | Plans or | Plans or | ||||||
Period | Purchased | Share | Programs | Programs | |||||
July 1 – July 31, 2023 | — | $ | — | 1,787 | 48,213 | ||||
August 1 – August 31, 2023 | — | — | 1,787 | 48,213 | |||||
September 1 – September 30, 2023 | — | $ | — | 1,787 | 48,213 | ||||
Total | — |
|
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other Information.
None.
59
Item 6. Exhibits.
Exhibit No. |
| Description |
3.1 | Restated Certificate of Incorporation, dated July 12, 2017. (1) | |
3.2 | ||
3.3 | ||
3.4 | ||
3.5 | ||
3.6 | Certificate of Decrease of Series A Perpetual Convertible Preferred Stock. (3) | |
3.7 | ||
3.8 | ||
3.9 | Certificate of Decrease of Series B Perpetual Convertible Preferred Stock. (7) | |
3.1 | Certificate of Designations, Preferences, Rights and Limitations of Tandem Preferred Stock. (3) | |
3.11 | ||
3.12 | ||
3.13 | ||
3.14 | ||
3.15 | ||
3.16 | ||
3.17 | ||
4.1 | ||
4.2 | ||
10.1 | ||
31.1* | ||
31.2* | ||
32.1** | ||
32.2** | ||
101.INS | Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document) | |
101.SCH | Inline XBRL Taxonomy Extension Schema | |
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase |
60
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase | |
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase | |
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase | |
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document and included in Exhibit 101) |
* Filed herewith.
** Furnished herewith.
(1) | Incorporated by reference to the Registrants’ Current Report on Form 8-K, filed on July 18, 2017. |
(2) | Incorporated by reference to the Registrants’ Current Report on Form 8 K, filed on January 25, 2021. |
(3) | Incorporated by reference to the Registrant’s Current Report on Form 8-K, filed on May 19, 2022. |
(4) | Incorporated by reference to the Registrant’s Current Report on Form 8-K, filed on May 12, 2023. |
(5) | Incorporated by reference from Exhibit (a)(1)(N) to Amendment No. 11 to Schedule TO, filed by the Company with the Securities and Exchange Commission on March 11, 2022. |
(6) | Incorporated by reference to the Registrant’s Current Report on Form 8-K, filed on July 26, 2022. |
(7) | Incorporated by reference to the Registrant’s Current Report on Form 8-K, filed on March 13, 2023. |
(8) | Incorporated by reference to the Registrant’s Current Report on Form 8-K, filed on October 10, 2023. |
(9) | Incorporated by reference to the Registrant’s Current Report on Form 8-K, filed on July 17, 2023. |
61
SIGNATURES
Pursuant to the requirements of the Section 13 or 15 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on the 5th day of January 2024.
EXELA TECHNOLOGIES, INC. | ||
By: | /s/ Par Chadha | |
Par Chadha | ||
Executive Chairman (Principal Executive Officer) | ||
By: | /s/ Matthew T. Brown | |
Matthew T. Brown | ||
Interim Chief Financial Officer (Principal Financial and Accounting Officer) |
62
Exhibit 31.1
CERTIFICATION PURSUANT TO
RULE 13a-14(a) or RULE 15d-14(a) OF THE SECURITIES EXCHANGE ACT OF 1934,
AS ADOPTED PURSUANT TO SECTION 302 OF THE
SARBANES-OXLEY ACT OF 2002
I, Par Chadha, certify that:
1. I have reviewed this quarterly report on Form 10-Q of Exela Technologies, Inc. for the quarter ended September 30, 2023;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
Date: January 5, 2024
| | /s/ Par Chadha |
| Name: | Par Chadha |
| Title: | Executive Chairman |
| | (Principal Executive Officer) |
Exhibit 31.2
CERTIFICATION PURSUANT TO
RULE 13a-14(a) or RULE 15d-14(a) OF THE SECURITIES EXCHANGE ACT OF 1934,
AS ADOPTED PURSUANT TO SECTION 302 OF THE
SARBANES-OXLEY ACT OF 2002
I, Matthew T. Brown, certify that:
1. I have reviewed this quarterly report on Form 10-Q of Exela Technologies, Inc. for the quarter ended September 30, 2023;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
Date: January 5, 2024 | | /s/ Matthew T. Brown |
| Name: | Matthew T. Brown |
| Title: | Interim Chief Financial Officer |
| | (Principal Financial and Accounting Officer) |
Exhibit 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of Exela Technologies, Inc. (the "Company") on Form 10-Q for the period ended September 30, 2023, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Par Chadha, Executive Chairman of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Date: January 5, 2024
| | /s/ Par Chadha |
| Name: | Par Chadha |
| Title: | Executive Chairman |
| | (Principal Executive Officer) |
Exhibit 32.2
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of Exela Technologies, Inc. (the "Company") on Form 10-Q for the period ended September 30, 2023, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Matthew T. Brown, Interim Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Date: January 5, 2024
| | /s/ Matthew T. Brown |
| Name: | Matthew T. Brown |
| Title: | Interim Chief Financial Officer |